{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Applicant details","Presentation details","Music","PRS use - Summary","PRS use - Programme","."],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Applicant details","index":0,"n_rows":28,"n_cols":16,"rows_kept":28,"cut":false,"hidden":false,"merged":[[18,11,18,14],[15,16,15,18],[31,0,33,18],[16,16,16,18],[11,10,11,18],[12,11,13,14],[12,16,14,18],[12,15,14,15],[14,11,14,14],[16,11,16,14],[17,16,17,18],[17,11,17,14],[15,11,15,14],[18,16,18,18],[26,11,26,14],[26,16,26,18],[25,1,25,4],[26,1,26,4],[27,1,27,4],[27,6,27,8],[21,10,21,18],[27,11,27,14],[27,16,27,18],[22,15,24,15],[22,16,24,18],[24,11,24,14],[22,11,23,14],[25,11,25,14],[25,16,25,18],[18,0,18,8],[11,0,12,0],[25,6,25,8],[26,6,26,8],[19,0,19,8],[21,0,21,8],[22,1,23,4],[22,6,24,8],[24,1,24,4],[22,5,24,5],[14,6,14,8],[14,1,14,4],[17,1,17,4],[17,6,17,8],[15,1,15,4],[15,6,15,8],[0,0,5,0],[1,1,1,8],[2,1,2,8],[4,1,4,8],[2,10,5,18],[16,6,16,8],[16,1,16,4],[6,10,6,18],[6,0,8,8],[10,0,10,8],[13,1,13,4],[11,6,13,8],[11,1,12,4],[7,10,7,18]]}
[]
[null,"   Application for Dramatic Right Authorisation"]
[null,"for interpolated music* in a dramatic presentation** ",null,null,null,null,null,null,null,null,"* 'interpolated music' is that performed by, or audible to, a character or characters in a dramatic presentation: it exists within the dramatic world of the production.                                                                                                                                                                                                                                                                                                    "]
[]
[null,"Failure to provide full information will delay and may invalidate your application"]
[]
["This application form does not constitute a licence express or implied. In submitting this form the applicant agrees to: PRS passing-on the information contained herein to publishers and such third parties as are necessary for authorisation to be sought and PRS royalties to be invoiced; to the payment of any performance royalty due to PRS in relation to this application and to the provision of such information as is required for the assessment of said royalty under our Theatrical Presentation tariff. Where that royalty is based upon ticket receipts the applicant agrees to provide receipts details no later than 28 days after the last performance covered by this application or such periodic dates as may otherwise be required by PRS.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     ",null,null,null,null,null,null,null,null,null,"N.B. - you do not need to apply for non-interpolated scene-change, underscore and incidental music. "]
[null,null,null,null,null,null,null,null,null,null,"**  'dramatic presentation' is a drama enacted by characters on the live stage"]
[]
[]
["A.   Applicant    (this must be the body or individual responsible for the payment of performing right royalties)"]
["Name :",null,null,null,null,null,null,null,null,null,"C.      Producing/managing party - if different to A or B above. "]
[null,null,null,null,null,"Address :",null,null,null,null,"Name :",null,null,null,null,"Address :"]
["Contact :"]
["Position :",null,null,null,null,"Postcode :",null,null,null,null,"Contact :"]
["Email :",null,null,null,null,"Website :",null,null,null,null,"Position :",null,null,null,null,"Postcode :"]
["Tel. :",null,null,null,null,"Show website :",null,null,null,null,"Email :",null,null,null,null,"Website :"]
[null,null,null,null,null,"Co. reg. no. :",null,null,null,null,"Tel. :",null,null,null,null,"Co. reg. no. :"]
["N.B. - If a third party is to act on your behalf for the day to day management of this application please state so here & give their details below"]
["I/we confirm that _______________________ is managing this application and acts on my/our behalf"]
[]
["B.      Clearing party on behalf of Applicant",null,null,null,null,null,null,null,null,null,"D.     Performing party - e.g. 'X' Theatre Company (if applicable) if different A B or C above."]
["Name :",null,null,null,null,"Address :",null,null,null,null,"Name :",null,null,null,null,"Address :"]
[]
["Contact :",null,null,null,null,null,null,null,null,null,"Contact :"]
["Position :",null,null,null,null,"Postcode :",null,null,null,null,"Position :",null,null,null,null,"Postcode :"]
["Email :",null,null,null,null,"Website :",null,null,null,null,"Email :",null,null,null,null,"Website :"]
["Tel. :",null,null,null,null,"Co. reg. no. :",null,null,null,null,"Tel. :",null,null,null,null,"Co. reg. no. :"]

{"sheet":"Presentation details","index":1,"n_rows":29,"n_cols":20,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,11,3,19],[7,11,7,13],[97,11,97,13],[98,11,98,13],[99,11,99,13],[100,11,100,13],[101,11,101,13],[102,11,102,13],[103,11,103,13],[63,11,63,13],[64,11,64,13],[65,11,65,13],[66,11,66,13],[45,11,45,13],[46,11,46,13],[37,11,37,13],[38,11,38,13],[39,11,39,13],[40,11,40,13],[41,11,41,13],[42,11,42,13],[43,11,43,13],[44,11,44,13],[73,11,73,13],[104,11,104,13],[88,11,88,13],[89,11,89,13],[90,11,90,13],[91,11,91,13],[92,11,92,13],[93,11,93,13],[94,11,94,13],[95,11,95,13],[96,11,96,13],[107,11,107,13],[108,11,108,13],[109,11,109,13],[110,11,110,13],[105,11,105,13],[54,11,54,13],[55,11,55,13],[56,11,56,13],[57,11,57,13],[58,11,58,13],[59,11,59,13],[60,11,60,13],[61,11,61,13],[62,11,62,13],[81,11,81,13],[82,11,82,13],[83,11,83,13],[84,11,84,13],[85,11,85,13],[86,11,86,13],[87,11,87,13],[80,11,80,13],[106,11,106,13],[72,11,72,13],[13,27,13,30],[13,11,13,13],[14,11,14,13],[15,11,15,13],[16,11,16,13],[17,11,17,13],[18,11,18,13],[19,11,19,13],[20,11,20,13],[9,1,11,2],[6,1,6,2],[8,1,8,2],[5,11,5,14],[9,3,15,9],[19,1,19,2],[17,3,18,3],[29,1,29,2],[6,3,6,9],[8,3,8,9],[8,11,8,13],[6,11,6,13],[9,11,9,13],[10,11,10,13],[11,11,11,13],[12,11,12,13],[28,11,28,13],[21,11,21,13],[22,11,22,13],[23,11,23,13],[24,11,24,13],[25,11,25,13],[26,11,26,13],[27,11,27,13],[5,3,5,9],[23,1,24,2],[23,3,24,9],[67,11,67,13],[68,11,68,13],[69,11,69,13],[70,11,70,13],[71,11,71,13],[1,2,2,6],[3,2,3,6],[25,1,26,2],[25,3,26,9],[0,1,3,1],[20,1,20,9],[21,1,22,2],[21,3,22,9],[27,1,28,2],[16,1,16,2],[19,3,19,9],[17,1,18,2],[29,11,29,13],[30,11,30,13],[5,1,5,2],[13,1,14,2],[74,11,74,13],[75,11,75,13],[76,11,76,13],[77,11,77,13],[78,11,78,13],[79,11,79,13],[27,5,27,9],[28,4,28,9],[31,11,31,13],[32,11,32,13],[33,11,33,13],[34,11,34,13],[35,11,35,13],[47,11,47,13],[48,11,48,13],[49,11,49,13],[50,11,50,13],[51,11,51,13],[52,11,52,13],[53,11,53,13],[36,11,36,13]]}
[]
[null,null,"   Application for Dramatic Right Authorisation :",null,null,null,null,null,null,null,null,"N.B - It is essential that all planned performances of the presentation, including any transfers or tours for which royalties become the responsibility of a third party, are declared for the application to be properly assessed.     Please indicate performances affected and give details below. "]
[]
[null,null,"Presentation details"]
[]
[null,"Name of presentation :",null,null,null,null,null,null,null,null,null,"Venue  details ",null,null,null,"date from","date to","number","venue","average "]
[null,"Nature of presentation  (eg straight/musical play, biographical, compilation musical etc.)",null,null,null,null,null,null,null,null,null,"Town/Venue",null,null,"Postcode","(dd/mm/yy)","(dd/mm/yy)","of perfs","capacity","      ticket   ..    price"]
[]
[null,"Amateur of professional?"]
[null,"Please give details as to what the presentation is about and how the story is developed                                                                                                                                                      "]
[]
[]
[]
[null,"(In some cases a detailed synopsis, scene-by-scene treatment or script pages may be requested)"]
[]
[]
[null,"First and last performance dates (dd/mm/yy)",null,null,"to"]
[null,"Running time of presentation -                                    excl. interval     (hh:mm:ss)"]
[]
[null,"The music will be:  live, recorded, both? "]
[null,"How is each work used?  (Note that lyric alterations must be approved by publisher/s in advance of performance)"]
[null,"Featured use      (eg as a featured musical number, performed live, dance routine etc.)"]
[]
[null,"Active use     (eg sung/danced/reacted to, commented upon)"]
[]
[null,"Passive use      (eg in-scene background use - audible to characters but not reacted to/commented upon etc.)                                                    NOT incidental music"]
[]
[null,"Is music associated with a particular group or performer being requested? If there is a dramatic relevance for this please describe. (Single work applications excepted)",null,"yes / no","Name:"]
[null,null,null,"Relevance:"]

{"sheet":"Music","index":2,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,0,0,5],[4,0,4,5],[2,0,2,5],[6,0,6,5],[7,0,7,5]]}
["Application for Dramatic Right Authorisation (interpolated music):  Works Requested"]
[]
["      Do not list non-interpolated incidental or scene-change music here."]
[]
["Accurate Title and Composer details are required to identify musical works - please ensure you give correct information                                                                                                                                                                                                        Incorrectly named or attributed works will delay the authorisation process.                                                                                                                                                                              "]
[]
["N.B.  The Duration of each work, as used in the presentation, is required to process applications and assess royalty rates.                                                                                                                                                           "]
["Estimated durations should be as accurate as possible and confirmed final durations notified as soon as available. Enter durations in 'hh:mm:ss' format only.."]
[]
["Publisher","Tunecode","Title","Composer/s","Duration"]
["(PRS use)","(PRS use)",null,null,"(hh:mm:ss)"]

{"sheet":"PRS use - Summary","index":3,"n_rows":107,"n_cols":13,"rows_kept":107,"cut":false,"hidden":true,"merged":[[102,0,102,2],[103,0,103,2],[104,0,104,2],[105,0,105,2],[106,0,106,2],[23,0,23,2],[93,0,93,2],[94,0,94,2],[95,0,95,2],[96,0,96,2],[97,0,97,2],[98,0,98,2],[99,0,99,2],[100,0,100,2],[101,0,101,2],[84,0,84,2],[85,0,85,2],[86,0,86,2],[87,0,87,2],[88,0,88,2],[89,0,89,2],[90,0,90,2],[91,0,91,2],[92,0,92,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[0,2,0,3],[2,1,2,4],[2,7,2,8],[2,5,2,6],[5,1,6,4],[5,6,7,8],[20,0,20,3],[9,6,9,8],[10,6,10,8],[8,6,8,8],[5,0,6,0],[14,5,14,7],[21,0,22,3],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[7,1,7,4],[8,1,8,4],[9,1,9,4],[10,1,10,4],[64,0,64,2],[65,0,65,2],[66,0,66,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[76,0,76,2],[77,0,77,2],[78,0,78,2],[79,0,79,2],[80,0,80,2],[81,0,81,2],[82,0,82,2],[83,0,83,2],[21,12,23,12],[67,0,67,2],[68,0,68,2],[69,0,69,2],[70,0,70,2],[71,0,71,2],[72,0,72,2],[73,0,73,2],[74,0,74,2],[75,0,75,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2]]}
["Prog rec'd",null,"Invoice no.",null,null,"Dated",null,"Licence no."]
[]
["Presentation:",{"$f":"IF('Presentation details'!D6=\"\",\"\",'Presentation details'!D6)","v":""},null,null,null,"TARIFF T royalty:",null,{"$f":"IF(D16=\"n/a\",I24,L24)","v":0}]
["Dates:",{"$f":"IF(E26=\"\",\"\",'Presentation details'!D17)","v":""},"to",{"$f":"IF(F26=\"\",\"\",'Presentation details'!F17)","v":""}]
["Invoicee:"]
["Name :",{"$f":"IF('Applicant details'!B12=\"\",\"\",'Applicant details'!B12)","v":""},null,null,null,null,{"$f":"IF('Applicant details'!G12=\"\",\"\",'Applicant details'!G12)","v":""}]
[null,null,null,null,null,"Address :"]
["Contact :",{"$f":"IF('Applicant details'!B14=\"\",\"\",'Applicant details'!B14)","v":""}]
["Position :",{"$f":"IF('Applicant details'!B15=\"\",\"\",'Applicant details'!B15)","v":""},null,null,null,"Postcode :",{"$f":"IF('Applicant details'!G15=\"\",\"\",'Applicant details'!G15)","v":""}]
["Email :",{"$f":"IF('Applicant details'!B16=\"\",\"\",'Applicant details'!B16)","v":""},null,null,null,"Website :",{"$f":"IF('Applicant details'!G16=\"\",\"\",'Applicant details'!G16)","v":""}]
["Tel. :",{"$f":"IF('Applicant details'!B17=\"\",\"\",'Applicant details'!B17)","v":""},null,null,null,"Show website :",{"$f":"IF('Applicant details'!G17=\"\",\"\",'Applicant details'!G17)","v":""}]
[]
["Show duration",null,null,{"$f":"SUM('Presentation details'!D18:D19)","v":"00:00:00"},"Post 7(f) PRS control - % pro-rata",null,null,{"$f":"IF(D15=\"\",\"\",ROUND((H14/D14),4))","v":""}]
["Music content",null,null,{"$f":"SUM('PRS use - Programme'!E3:F3)","v":"00:00:00"},"Post 7(f) PRS control - duration",null,null,{"$f":"SUM('PRS use - Programme'!E3)","v":"00:00:00"}]
["% content",null,null,{"$f":"IF(D13=0,\"\",D14/D13)","v":""},null,"Per performance rates"]
["PRS Initial rate - % of box-office",null,null,{"$f":"IF(D15=\"\",\"\",IF(D15>=30,\"n/a\",'.'!D27))","v":""},null,"west end (1000 seats or below)",null,{"$f":"IF(D16=\"n/a\",'.'!H3,\"n/a\")","v":"n/a"}]
[null,null,null,null,null,"west end (1001 to 1500 seats)",null,{"$f":"IF(D16=\"n/a\",'.'!H4,\"n/a\")","v":"n/a"}]
[null,null,null,null,{"$f":"IF(B1>E26,\"HR\",\"\")","v":""},"west end (1500+ seats)",null,{"$f":"IF(D$16=\"n/a\",'.'!H5,\"n/a\")","v":"n/a"}]
[null,null,null,null,null,"prov/suburban (over 1000 seats)",null,{"$f":"IF(D$16=\"n/a\",'.'!H7,\"n/a\")","v":"n/a"}]
[null,null,null,null,null,"prov/suburban (1000 seats or less)",null,{"$f":"IF(D$16=\"n/a\",'.'!H6,\"n/a\")","v":"n/a"}]
["Performance details"]
["Venue/s",null,null,null,"date from","date to","no of perf","capacity"," 'Per event' rate","Box office",{"$f":"SUM(J25:J86)","v":0},{"$f":"SUM(K25:K86)","v":0},"Event No."]
[null,null,null,null,"dd/mm/yy","dd/mm/yy",null,null,"total royalty","receipts","(100%)","(pro rata)"]
[null,null,null,null,null,null,{"$f":"SUM(G25:G107)","v":0},null,{"$f":"SUM(I25:I199)","v":0},{"$f":"SUM(J25:J99)","v":0},{"$f":"SUM(K25:K99)","v":0},{"$f":"SUM(L25:L199)","v":0}]
[{"$f":"IF('Presentation details'!L8=\"\",\"\",'Presentation details'!L8)","v":""},null,null,{"$f":"IF('Presentation details'!O8=\"\",\"\",'Presentation details'!O8)","v":""},{"$f":"IF('Presentation details'!P8=\"\",\"\",'Presentation details'!P8)","v":""},{"$f":"IF('Presentation details'!Q8=\"\",\"\",'Presentation details'!Q8)","v":""},{"$f":"IF('Presentation details'!R8=\"\",\"\",'Presentation details'!R8)","v":""},{"$f":"IF('Presentation details'!S8=\"\",\"\",'Presentation details'!S8)","v":""},{"$f":"IF(G25=\"\",\"\",+ROUND(IF(H25>=1001,G25*H$19,G25*H$20),2))","v":""},null,{"$f":"IF(J25=\"\",\"\",(ROUND(J25*D$16,2)))","v":""},{"$f":"IF(K25=\"\",\"\",(ROUND(K25*H$13,2)))","v":""}]
[{"$f":"IF('Presentation details'!L9=\"\",\"\",'Presentation details'!L9)","v":""},null,null,{"$f":"IF('Presentation details'!O9=\"\",\"\",'Presentation details'!O9)","v":""},{"$f":"IF('Presentation details'!P9=\"\",\"\",'Presentation details'!P9)","v":""},{"$f":"IF('Presentation details'!Q9=\"\",\"\",'Presentation details'!Q9)","v":""},{"$f":"IF('Presentation details'!R9=\"\",\"\",'Presentation details'!R9)","v":""},{"$f":"IF('Presentation details'!S9=\"\",\"\",'Presentation details'!S9)","v":""},{"$f":"IF(G26=\"\",\"\",+ROUND(IF(H26>=1001,G26*H$19,G26*H$20),2))","v":""},null,{"$f":"IF(J26=\"\",\"\",(ROUND(J26*D$16,2)))","v":""},{"$f":"IF(K26=\"\",\"\",(ROUND(K26*H$13,2)))","v":""}]
[{"$f":"IF('Presentation details'!L10=\"\",\"\",'Presentation details'!L10)","v":""},null,null,{"$f":"IF('Presentation details'!O10=\"\",\"\",'Presentation details'!O10)","v":""},{"$f":"IF('Presentation details'!P10=\"\",\"\",'Presentation details'!P10)","v":""},{"$f":"IF('Presentation details'!Q10=\"\",\"\",'Presentation details'!Q10)","v":""},{"$f":"IF('Presentation details'!R10=\"\",\"\",'Presentation details'!R10)","v":""},{"$f":"IF('Presentation details'!S10=\"\",\"\",'Presentation details'!S10)","v":""},{"$f":"IF(G27=\"\",\"\",+ROUND(IF(H27>=1001,G27*H$19,G27*H$20),2))","v":""},null,{"$f":"IF(J27=\"\",\"\",(ROUND(J27*D$16,2)))","v":""},{"$f":"IF(K27=\"\",\"\",(ROUND(K27*H$13,2)))","v":""}]
[{"$f":"IF('Presentation details'!L11=\"\",\"\",'Presentation details'!L11)","v":""},null,null,{"$f":"IF('Presentation details'!O11=\"\",\"\",'Presentation details'!O11)","v":""},{"$f":"IF('Presentation details'!P11=\"\",\"\",'Presentation details'!P11)","v":""},{"$f":"IF('Presentation details'!Q11=\"\",\"\",'Presentation details'!Q11)","v":""},{"$f":"IF('Presentation details'!R11=\"\",\"\",'Presentation details'!R11)","v":""},{"$f":"IF('Presentation details'!S11=\"\",\"\",'Presentation details'!S11)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L12=\"\",\"\",'Presentation details'!L12)","v":""},null,null,{"$f":"IF('Presentation details'!O12=\"\",\"\",'Presentation details'!O12)","v":""},{"$f":"IF('Presentation details'!P12=\"\",\"\",'Presentation details'!P12)","v":""},{"$f":"IF('Presentation details'!Q12=\"\",\"\",'Presentation details'!Q12)","v":""},{"$f":"IF('Presentation details'!R12=\"\",\"\",'Presentation details'!R12)","v":""},{"$f":"IF('Presentation details'!S12=\"\",\"\",'Presentation details'!S12)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L13=\"\",\"\",'Presentation details'!L13)","v":""},null,null,{"$f":"IF('Presentation details'!O13=\"\",\"\",'Presentation details'!O13)","v":""},{"$f":"IF('Presentation details'!P13=\"\",\"\",'Presentation details'!P13)","v":""},{"$f":"IF('Presentation details'!Q13=\"\",\"\",'Presentation details'!Q13)","v":""},{"$f":"IF('Presentation details'!R13=\"\",\"\",'Presentation details'!R13)","v":""},{"$f":"IF('Presentation details'!S13=\"\",\"\",'Presentation details'!S13)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L14=\"\",\"\",'Presentation details'!L14)","v":""},null,null,{"$f":"IF('Presentation details'!O14=\"\",\"\",'Presentation details'!O14)","v":""},{"$f":"IF('Presentation details'!P14=\"\",\"\",'Presentation details'!P14)","v":""},{"$f":"IF('Presentation details'!Q14=\"\",\"\",'Presentation details'!Q14)","v":""},{"$f":"IF('Presentation details'!R14=\"\",\"\",'Presentation details'!R14)","v":""},{"$f":"IF('Presentation details'!S14=\"\",\"\",'Presentation details'!S14)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L15=\"\",\"\",'Presentation details'!L15)","v":""},null,null,{"$f":"IF('Presentation details'!O15=\"\",\"\",'Presentation details'!O15)","v":""},{"$f":"IF('Presentation details'!P15=\"\",\"\",'Presentation details'!P15)","v":""},{"$f":"IF('Presentation details'!Q15=\"\",\"\",'Presentation details'!Q15)","v":""},{"$f":"IF('Presentation details'!R15=\"\",\"\",'Presentation details'!R15)","v":""},{"$f":"IF('Presentation details'!S15=\"\",\"\",'Presentation details'!S15)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L16=\"\",\"\",'Presentation details'!L16)","v":""},null,null,{"$f":"IF('Presentation details'!O16=\"\",\"\",'Presentation details'!O16)","v":""},{"$f":"IF('Presentation details'!P16=\"\",\"\",'Presentation details'!P16)","v":""},{"$f":"IF('Presentation details'!Q16=\"\",\"\",'Presentation details'!Q16)","v":""},{"$f":"IF('Presentation details'!R16=\"\",\"\",'Presentation details'!R16)","v":""},{"$f":"IF('Presentation details'!S16=\"\",\"\",'Presentation details'!S16)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L17=\"\",\"\",'Presentation details'!L17)","v":""},null,null,{"$f":"IF('Presentation details'!O17=\"\",\"\",'Presentation details'!O17)","v":""},{"$f":"IF('Presentation details'!P17=\"\",\"\",'Presentation details'!P17)","v":""},{"$f":"IF('Presentation details'!Q17=\"\",\"\",'Presentation details'!Q17)","v":""},{"$f":"IF('Presentation details'!R17=\"\",\"\",'Presentation details'!R17)","v":""},{"$f":"IF('Presentation details'!S17=\"\",\"\",'Presentation details'!S17)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L18=\"\",\"\",'Presentation details'!L18)","v":""},null,null,{"$f":"IF('Presentation details'!O18=\"\",\"\",'Presentation details'!O18)","v":""},{"$f":"IF('Presentation details'!P18=\"\",\"\",'Presentation details'!P18)","v":""},{"$f":"IF('Presentation details'!Q18=\"\",\"\",'Presentation details'!Q18)","v":""},{"$f":"IF('Presentation details'!R18=\"\",\"\",'Presentation details'!R18)","v":""},{"$f":"IF('Presentation details'!S18=\"\",\"\",'Presentation details'!S18)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L19=\"\",\"\",'Presentation details'!L19)","v":""},null,null,{"$f":"IF('Presentation details'!O19=\"\",\"\",'Presentation details'!O19)","v":""},{"$f":"IF('Presentation details'!P19=\"\",\"\",'Presentation details'!P19)","v":""},{"$f":"IF('Presentation details'!Q19=\"\",\"\",'Presentation details'!Q19)","v":""},{"$f":"IF('Presentation details'!R19=\"\",\"\",'Presentation details'!R19)","v":""},{"$f":"IF('Presentation details'!S19=\"\",\"\",'Presentation details'!S19)","v":""},{"$f":"IF(G36=\"\",\"\",+ROUND(IF(H36>=1001,G36*H$19,G36*H$20),2))","v":""},null,{"$f":"IF(J36=\"\",\"\",(ROUND(J36*D$16,2)))","v":""},{"$f":"IF(K36=\"\",\"\",(ROUND(K36*H$13,2)))","v":""}]
[{"$f":"IF('Presentation details'!L20=\"\",\"\",'Presentation details'!L20)","v":""},null,null,{"$f":"IF('Presentation details'!O20=\"\",\"\",'Presentation details'!O20)","v":""},{"$f":"IF('Presentation details'!P20=\"\",\"\",'Presentation details'!P20)","v":""},{"$f":"IF('Presentation details'!Q20=\"\",\"\",'Presentation details'!Q20)","v":""},{"$f":"IF('Presentation details'!R20=\"\",\"\",'Presentation details'!R20)","v":""},{"$f":"IF('Presentation details'!S20=\"\",\"\",'Presentation details'!S20)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L21=\"\",\"\",'Presentation details'!L21)","v":""},null,null,{"$f":"IF('Presentation details'!O21=\"\",\"\",'Presentation details'!O21)","v":""},{"$f":"IF('Presentation details'!P21=\"\",\"\",'Presentation details'!P21)","v":""},{"$f":"IF('Presentation details'!Q21=\"\",\"\",'Presentation details'!Q21)","v":""},{"$f":"IF('Presentation details'!R21=\"\",\"\",'Presentation details'!R21)","v":""},{"$f":"IF('Presentation details'!S21=\"\",\"\",'Presentation details'!S21)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L22=\"\",\"\",'Presentation details'!L22)","v":""},null,null,{"$f":"IF('Presentation details'!O22=\"\",\"\",'Presentation details'!O22)","v":""},{"$f":"IF('Presentation details'!P22=\"\",\"\",'Presentation details'!P22)","v":""},{"$f":"IF('Presentation details'!Q22=\"\",\"\",'Presentation details'!Q22)","v":""},{"$f":"IF('Presentation details'!R22=\"\",\"\",'Presentation details'!R22)","v":""},{"$f":"IF('Presentation details'!S22=\"\",\"\",'Presentation details'!S22)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L23=\"\",\"\",'Presentation details'!L23)","v":""},null,null,{"$f":"IF('Presentation details'!O23=\"\",\"\",'Presentation details'!O23)","v":""},{"$f":"IF('Presentation details'!P23=\"\",\"\",'Presentation details'!P23)","v":""},{"$f":"IF('Presentation details'!Q23=\"\",\"\",'Presentation details'!Q23)","v":""},{"$f":"IF('Presentation details'!R23=\"\",\"\",'Presentation details'!R23)","v":""},{"$f":"IF('Presentation details'!S23=\"\",\"\",'Presentation details'!S23)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L24=\"\",\"\",'Presentation details'!L24)","v":""},null,null,{"$f":"IF('Presentation details'!O24=\"\",\"\",'Presentation details'!O24)","v":""},{"$f":"IF('Presentation details'!P24=\"\",\"\",'Presentation details'!P24)","v":""},{"$f":"IF('Presentation details'!Q24=\"\",\"\",'Presentation details'!Q24)","v":""},{"$f":"IF('Presentation details'!R24=\"\",\"\",'Presentation details'!R24)","v":""},{"$f":"IF('Presentation details'!S24=\"\",\"\",'Presentation details'!S24)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L25=\"\",\"\",'Presentation details'!L25)","v":""},null,null,{"$f":"IF('Presentation details'!O25=\"\",\"\",'Presentation details'!O25)","v":""},{"$f":"IF('Presentation details'!P25=\"\",\"\",'Presentation details'!P25)","v":""},{"$f":"IF('Presentation details'!Q25=\"\",\"\",'Presentation details'!Q25)","v":""},{"$f":"IF('Presentation details'!R25=\"\",\"\",'Presentation details'!R25)","v":""},{"$f":"IF('Presentation details'!S25=\"\",\"\",'Presentation details'!S25)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L26=\"\",\"\",'Presentation details'!L26)","v":""},null,null,{"$f":"IF('Presentation details'!O26=\"\",\"\",'Presentation details'!O26)","v":""},{"$f":"IF('Presentation details'!P26=\"\",\"\",'Presentation details'!P26)","v":""},{"$f":"IF('Presentation details'!Q26=\"\",\"\",'Presentation details'!Q26)","v":""},{"$f":"IF('Presentation details'!R26=\"\",\"\",'Presentation details'!R26)","v":""},{"$f":"IF('Presentation details'!S26=\"\",\"\",'Presentation details'!S26)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L27=\"\",\"\",'Presentation details'!L27)","v":""},null,null,{"$f":"IF('Presentation details'!O27=\"\",\"\",'Presentation details'!O27)","v":""},{"$f":"IF('Presentation details'!P27=\"\",\"\",'Presentation details'!P27)","v":""},{"$f":"IF('Presentation details'!Q27=\"\",\"\",'Presentation details'!Q27)","v":""},{"$f":"IF('Presentation details'!R27=\"\",\"\",'Presentation details'!R27)","v":""},{"$f":"IF('Presentation details'!S27=\"\",\"\",'Presentation details'!S27)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L28=\"\",\"\",'Presentation details'!L28)","v":""},null,null,{"$f":"IF('Presentation details'!O28=\"\",\"\",'Presentation details'!O28)","v":""},{"$f":"IF('Presentation details'!P28=\"\",\"\",'Presentation details'!P28)","v":""},{"$f":"IF('Presentation details'!Q28=\"\",\"\",'Presentation details'!Q28)","v":""},{"$f":"IF('Presentation details'!R28=\"\",\"\",'Presentation details'!R28)","v":""},{"$f":"IF('Presentation details'!S28=\"\",\"\",'Presentation details'!S28)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L29=\"\",\"\",'Presentation details'!L29)","v":""},null,null,{"$f":"IF('Presentation details'!O29=\"\",\"\",'Presentation details'!O29)","v":""},{"$f":"IF('Presentation details'!P29=\"\",\"\",'Presentation details'!P29)","v":""},{"$f":"IF('Presentation details'!Q29=\"\",\"\",'Presentation details'!Q29)","v":""},{"$f":"IF('Presentation details'!R29=\"\",\"\",'Presentation details'!R29)","v":""},{"$f":"IF('Presentation details'!S29=\"\",\"\",'Presentation details'!S29)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L30=\"\",\"\",'Presentation details'!L30)","v":""},null,null,{"$f":"IF('Presentation details'!O30=\"\",\"\",'Presentation details'!O30)","v":""},{"$f":"IF('Presentation details'!P30=\"\",\"\",'Presentation details'!P30)","v":""},{"$f":"IF('Presentation details'!Q30=\"\",\"\",'Presentation details'!Q30)","v":""},{"$f":"IF('Presentation details'!R30=\"\",\"\",'Presentation details'!R30)","v":""},{"$f":"IF('Presentation details'!S30=\"\",\"\",'Presentation details'!S30)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L31=\"\",\"\",'Presentation details'!L31)","v":""},null,null,{"$f":"IF('Presentation details'!O31=\"\",\"\",'Presentation details'!O31)","v":""},{"$f":"IF('Presentation details'!P31=\"\",\"\",'Presentation details'!P31)","v":""},{"$f":"IF('Presentation details'!Q31=\"\",\"\",'Presentation details'!Q31)","v":""},{"$f":"IF('Presentation details'!R31=\"\",\"\",'Presentation details'!R31)","v":""},{"$f":"IF('Presentation details'!S31=\"\",\"\",'Presentation details'!S31)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L32=\"\",\"\",'Presentation details'!L32)","v":""},null,null,{"$f":"IF('Presentation details'!O32=\"\",\"\",'Presentation details'!O32)","v":""},{"$f":"IF('Presentation details'!P32=\"\",\"\",'Presentation details'!P32)","v":""},{"$f":"IF('Presentation details'!Q32=\"\",\"\",'Presentation details'!Q32)","v":""},{"$f":"IF('Presentation details'!R32=\"\",\"\",'Presentation details'!R32)","v":""},{"$f":"IF('Presentation details'!S32=\"\",\"\",'Presentation details'!S32)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L33=\"\",\"\",'Presentation details'!L33)","v":""},null,null,{"$f":"IF('Presentation details'!O33=\"\",\"\",'Presentation details'!O33)","v":""},{"$f":"IF('Presentation details'!P33=\"\",\"\",'Presentation details'!P33)","v":""},{"$f":"IF('Presentation details'!Q33=\"\",\"\",'Presentation details'!Q33)","v":""},{"$f":"IF('Presentation details'!R33=\"\",\"\",'Presentation details'!R33)","v":""},{"$f":"IF('Presentation details'!S33=\"\",\"\",'Presentation details'!S33)","v":""},{"$f":"IF(G50=\"\",\"\",+ROUND(IF(H50>=1001,G50*H$19,G50*H$20),2))","v":""},null,{"$f":"IF(J50=\"\",\"\",(ROUND(J50*D$16,2)))","v":""},{"$f":"IF(K50=\"\",\"\",(ROUND(K50*H$13,2)))","v":""}]
[{"$f":"IF('Presentation details'!L34=\"\",\"\",'Presentation details'!L34)","v":""},null,null,{"$f":"IF('Presentation details'!O34=\"\",\"\",'Presentation details'!O34)","v":""},{"$f":"IF('Presentation details'!P34=\"\",\"\",'Presentation details'!P34)","v":""},{"$f":"IF('Presentation details'!Q34=\"\",\"\",'Presentation details'!Q34)","v":""},{"$f":"IF('Presentation details'!R34=\"\",\"\",'Presentation details'!R34)","v":""},{"$f":"IF('Presentation details'!S34=\"\",\"\",'Presentation details'!S34)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L35=\"\",\"\",'Presentation details'!L35)","v":""},null,null,{"$f":"IF('Presentation details'!O35=\"\",\"\",'Presentation details'!O35)","v":""},{"$f":"IF('Presentation details'!P35=\"\",\"\",'Presentation details'!P35)","v":""},{"$f":"IF('Presentation details'!Q35=\"\",\"\",'Presentation details'!Q35)","v":""},{"$f":"IF('Presentation details'!R35=\"\",\"\",'Presentation details'!R35)","v":""},{"$f":"IF('Presentation details'!S35=\"\",\"\",'Presentation details'!S35)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L36=\"\",\"\",'Presentation details'!L36)","v":""},null,null,{"$f":"IF('Presentation details'!O36=\"\",\"\",'Presentation details'!O36)","v":""},{"$f":"IF('Presentation details'!P36=\"\",\"\",'Presentation details'!P36)","v":""},{"$f":"IF('Presentation details'!Q36=\"\",\"\",'Presentation details'!Q36)","v":""},{"$f":"IF('Presentation details'!R36=\"\",\"\",'Presentation details'!R36)","v":""},{"$f":"IF('Presentation details'!S36=\"\",\"\",'Presentation details'!S36)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L37=\"\",\"\",'Presentation details'!L37)","v":""},null,null,{"$f":"IF('Presentation details'!O37=\"\",\"\",'Presentation details'!O37)","v":""},{"$f":"IF('Presentation details'!P37=\"\",\"\",'Presentation details'!P37)","v":""},{"$f":"IF('Presentation details'!Q37=\"\",\"\",'Presentation details'!Q37)","v":""},{"$f":"IF('Presentation details'!R37=\"\",\"\",'Presentation details'!R37)","v":""},{"$f":"IF('Presentation details'!S37=\"\",\"\",'Presentation details'!S37)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L38=\"\",\"\",'Presentation details'!L38)","v":""},null,null,{"$f":"IF('Presentation details'!O38=\"\",\"\",'Presentation details'!O38)","v":""},{"$f":"IF('Presentation details'!P38=\"\",\"\",'Presentation details'!P38)","v":""},{"$f":"IF('Presentation details'!Q38=\"\",\"\",'Presentation details'!Q38)","v":""},{"$f":"IF('Presentation details'!R38=\"\",\"\",'Presentation details'!R38)","v":""},{"$f":"IF('Presentation details'!S38=\"\",\"\",'Presentation details'!S38)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L39=\"\",\"\",'Presentation details'!L39)","v":""},null,null,{"$f":"IF('Presentation details'!O39=\"\",\"\",'Presentation details'!O39)","v":""},{"$f":"IF('Presentation details'!P39=\"\",\"\",'Presentation details'!P39)","v":""},{"$f":"IF('Presentation details'!Q39=\"\",\"\",'Presentation details'!Q39)","v":""},{"$f":"IF('Presentation details'!R39=\"\",\"\",'Presentation details'!R39)","v":""},{"$f":"IF('Presentation details'!S39=\"\",\"\",'Presentation details'!S39)","v":""},"",null,"",""]
[]
[]
[{"$f":"IF('Presentation details'!L42=\"\",\"\",'Presentation details'!L42)","v":""},null,null,{"$f":"IF('Presentation details'!O42=\"\",\"\",'Presentation details'!O42)","v":""},{"$f":"IF('Presentation details'!P42=\"\",\"\",'Presentation details'!P42)","v":""},{"$f":"IF('Presentation details'!Q42=\"\",\"\",'Presentation details'!Q42)","v":""},{"$f":"IF('Presentation details'!R42=\"\",\"\",'Presentation details'!R42)","v":""},{"$f":"IF('Presentation details'!S42=\"\",\"\",'Presentation details'!S42)","v":""},{"$f":"IF(G59=\"\",\"\",+ROUND(IF(H59>=1001,G59*H$19,G59*H$20),2))","v":""},null,{"$f":"IF(J59=\"\",\"\",(ROUND(J59*D$16,2)))","v":""},{"$f":"IF(K59=\"\",\"\",(ROUND(K59*H$13,2)))","v":""}]
[{"$f":"IF('Presentation details'!L43=\"\",\"\",'Presentation details'!L43)","v":""},null,null,{"$f":"IF('Presentation details'!O43=\"\",\"\",'Presentation details'!O43)","v":""},{"$f":"IF('Presentation details'!P43=\"\",\"\",'Presentation details'!P43)","v":""},{"$f":"IF('Presentation details'!Q43=\"\",\"\",'Presentation details'!Q43)","v":""},{"$f":"IF('Presentation details'!R43=\"\",\"\",'Presentation details'!R43)","v":""},{"$f":"IF('Presentation details'!S43=\"\",\"\",'Presentation details'!S43)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L44=\"\",\"\",'Presentation details'!L44)","v":""},null,null,{"$f":"IF('Presentation details'!O44=\"\",\"\",'Presentation details'!O44)","v":""},{"$f":"IF('Presentation details'!P44=\"\",\"\",'Presentation details'!P44)","v":""},{"$f":"IF('Presentation details'!Q44=\"\",\"\",'Presentation details'!Q44)","v":""},{"$f":"IF('Presentation details'!R44=\"\",\"\",'Presentation details'!R44)","v":""},{"$f":"IF('Presentation details'!S44=\"\",\"\",'Presentation details'!S44)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L45=\"\",\"\",'Presentation details'!L45)","v":""},null,null,{"$f":"IF('Presentation details'!O45=\"\",\"\",'Presentation details'!O45)","v":""},{"$f":"IF('Presentation details'!P45=\"\",\"\",'Presentation details'!P45)","v":""},{"$f":"IF('Presentation details'!Q45=\"\",\"\",'Presentation details'!Q45)","v":""},{"$f":"IF('Presentation details'!R45=\"\",\"\",'Presentation details'!R45)","v":""},{"$f":"IF('Presentation details'!S45=\"\",\"\",'Presentation details'!S45)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L46=\"\",\"\",'Presentation details'!L46)","v":""},null,null,{"$f":"IF('Presentation details'!O46=\"\",\"\",'Presentation details'!O46)","v":""},{"$f":"IF('Presentation details'!P46=\"\",\"\",'Presentation details'!P46)","v":""},{"$f":"IF('Presentation details'!Q46=\"\",\"\",'Presentation details'!Q46)","v":""},{"$f":"IF('Presentation details'!R46=\"\",\"\",'Presentation details'!R46)","v":""},{"$f":"IF('Presentation details'!S46=\"\",\"\",'Presentation details'!S46)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L47=\"\",\"\",'Presentation details'!L47)","v":""},null,null,{"$f":"IF('Presentation details'!O47=\"\",\"\",'Presentation details'!O47)","v":""},{"$f":"IF('Presentation details'!P47=\"\",\"\",'Presentation details'!P47)","v":""},{"$f":"IF('Presentation details'!Q47=\"\",\"\",'Presentation details'!Q47)","v":""},{"$f":"IF('Presentation details'!R47=\"\",\"\",'Presentation details'!R47)","v":""},{"$f":"IF('Presentation details'!S47=\"\",\"\",'Presentation details'!S47)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L48=\"\",\"\",'Presentation details'!L48)","v":""},null,null,{"$f":"IF('Presentation details'!O48=\"\",\"\",'Presentation details'!O48)","v":""},{"$f":"IF('Presentation details'!P48=\"\",\"\",'Presentation details'!P48)","v":""},{"$f":"IF('Presentation details'!Q48=\"\",\"\",'Presentation details'!Q48)","v":""},{"$f":"IF('Presentation details'!R48=\"\",\"\",'Presentation details'!R48)","v":""},{"$f":"IF('Presentation details'!S48=\"\",\"\",'Presentation details'!S48)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L49=\"\",\"\",'Presentation details'!L49)","v":""},null,null,{"$f":"IF('Presentation details'!O49=\"\",\"\",'Presentation details'!O49)","v":""},{"$f":"IF('Presentation details'!P49=\"\",\"\",'Presentation details'!P49)","v":""},{"$f":"IF('Presentation details'!Q49=\"\",\"\",'Presentation details'!Q49)","v":""},{"$f":"IF('Presentation details'!R49=\"\",\"\",'Presentation details'!R49)","v":""},{"$f":"IF('Presentation details'!S49=\"\",\"\",'Presentation details'!S49)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L50=\"\",\"\",'Presentation details'!L50)","v":""},null,null,{"$f":"IF('Presentation details'!O50=\"\",\"\",'Presentation details'!O50)","v":""},{"$f":"IF('Presentation details'!P50=\"\",\"\",'Presentation details'!P50)","v":""},{"$f":"IF('Presentation details'!Q50=\"\",\"\",'Presentation details'!Q50)","v":""},{"$f":"IF('Presentation details'!R50=\"\",\"\",'Presentation details'!R50)","v":""},{"$f":"IF('Presentation details'!S50=\"\",\"\",'Presentation details'!S50)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L51=\"\",\"\",'Presentation details'!L51)","v":""},null,null,{"$f":"IF('Presentation details'!O51=\"\",\"\",'Presentation details'!O51)","v":""},{"$f":"IF('Presentation details'!P51=\"\",\"\",'Presentation details'!P51)","v":""},{"$f":"IF('Presentation details'!Q51=\"\",\"\",'Presentation details'!Q51)","v":""},{"$f":"IF('Presentation details'!R51=\"\",\"\",'Presentation details'!R51)","v":""},{"$f":"IF('Presentation details'!S51=\"\",\"\",'Presentation details'!S51)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L52=\"\",\"\",'Presentation details'!L52)","v":""},null,null,{"$f":"IF('Presentation details'!O52=\"\",\"\",'Presentation details'!O52)","v":""},{"$f":"IF('Presentation details'!P52=\"\",\"\",'Presentation details'!P52)","v":""},{"$f":"IF('Presentation details'!Q52=\"\",\"\",'Presentation details'!Q52)","v":""},{"$f":"IF('Presentation details'!R52=\"\",\"\",'Presentation details'!R52)","v":""},{"$f":"IF('Presentation details'!S52=\"\",\"\",'Presentation details'!S52)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L53=\"\",\"\",'Presentation details'!L53)","v":""},null,null,{"$f":"IF('Presentation details'!O53=\"\",\"\",'Presentation details'!O53)","v":""},{"$f":"IF('Presentation details'!P53=\"\",\"\",'Presentation details'!P53)","v":""},{"$f":"IF('Presentation details'!Q53=\"\",\"\",'Presentation details'!Q53)","v":""},{"$f":"IF('Presentation details'!R53=\"\",\"\",'Presentation details'!R53)","v":""},{"$f":"IF('Presentation details'!S53=\"\",\"\",'Presentation details'!S53)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L54=\"\",\"\",'Presentation details'!L54)","v":""},null,null,{"$f":"IF('Presentation details'!O54=\"\",\"\",'Presentation details'!O54)","v":""},{"$f":"IF('Presentation details'!P54=\"\",\"\",'Presentation details'!P54)","v":""},{"$f":"IF('Presentation details'!Q54=\"\",\"\",'Presentation details'!Q54)","v":""},{"$f":"IF('Presentation details'!R54=\"\",\"\",'Presentation details'!R54)","v":""},{"$f":"IF('Presentation details'!S54=\"\",\"\",'Presentation details'!S54)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L55=\"\",\"\",'Presentation details'!L55)","v":""},null,null,{"$f":"IF('Presentation details'!O55=\"\",\"\",'Presentation details'!O55)","v":""},{"$f":"IF('Presentation details'!P55=\"\",\"\",'Presentation details'!P55)","v":""},{"$f":"IF('Presentation details'!Q55=\"\",\"\",'Presentation details'!Q55)","v":""},{"$f":"IF('Presentation details'!R55=\"\",\"\",'Presentation details'!R55)","v":""},{"$f":"IF('Presentation details'!S55=\"\",\"\",'Presentation details'!S55)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L56=\"\",\"\",'Presentation details'!L56)","v":""},null,null,{"$f":"IF('Presentation details'!O56=\"\",\"\",'Presentation details'!O56)","v":""},{"$f":"IF('Presentation details'!P56=\"\",\"\",'Presentation details'!P56)","v":""},{"$f":"IF('Presentation details'!Q56=\"\",\"\",'Presentation details'!Q56)","v":""},{"$f":"IF('Presentation details'!R56=\"\",\"\",'Presentation details'!R56)","v":""},{"$f":"IF('Presentation details'!S56=\"\",\"\",'Presentation details'!S56)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L57=\"\",\"\",'Presentation details'!L57)","v":""},null,null,{"$f":"IF('Presentation details'!O57=\"\",\"\",'Presentation details'!O57)","v":""},{"$f":"IF('Presentation details'!P57=\"\",\"\",'Presentation details'!P57)","v":""},{"$f":"IF('Presentation details'!Q57=\"\",\"\",'Presentation details'!Q57)","v":""},{"$f":"IF('Presentation details'!R57=\"\",\"\",'Presentation details'!R57)","v":""},{"$f":"IF('Presentation details'!S57=\"\",\"\",'Presentation details'!S57)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L58=\"\",\"\",'Presentation details'!L58)","v":""},null,null,{"$f":"IF('Presentation details'!O58=\"\",\"\",'Presentation details'!O58)","v":""},{"$f":"IF('Presentation details'!P58=\"\",\"\",'Presentation details'!P58)","v":""},{"$f":"IF('Presentation details'!Q58=\"\",\"\",'Presentation details'!Q58)","v":""},{"$f":"IF('Presentation details'!R58=\"\",\"\",'Presentation details'!R58)","v":""},{"$f":"IF('Presentation details'!S58=\"\",\"\",'Presentation details'!S58)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L59=\"\",\"\",'Presentation details'!L59)","v":""},null,null,{"$f":"IF('Presentation details'!O59=\"\",\"\",'Presentation details'!O59)","v":""},{"$f":"IF('Presentation details'!P59=\"\",\"\",'Presentation details'!P59)","v":""},{"$f":"IF('Presentation details'!Q59=\"\",\"\",'Presentation details'!Q59)","v":""},{"$f":"IF('Presentation details'!R59=\"\",\"\",'Presentation details'!R59)","v":""},{"$f":"IF('Presentation details'!S59=\"\",\"\",'Presentation details'!S59)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L60=\"\",\"\",'Presentation details'!L60)","v":""},null,null,{"$f":"IF('Presentation details'!O60=\"\",\"\",'Presentation details'!O60)","v":""},{"$f":"IF('Presentation details'!P60=\"\",\"\",'Presentation details'!P60)","v":""},{"$f":"IF('Presentation details'!Q60=\"\",\"\",'Presentation details'!Q60)","v":""},{"$f":"IF('Presentation details'!R60=\"\",\"\",'Presentation details'!R60)","v":""},{"$f":"IF('Presentation details'!S60=\"\",\"\",'Presentation details'!S60)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L61=\"\",\"\",'Presentation details'!L61)","v":""},null,null,{"$f":"IF('Presentation details'!O61=\"\",\"\",'Presentation details'!O61)","v":""},{"$f":"IF('Presentation details'!P61=\"\",\"\",'Presentation details'!P61)","v":""},{"$f":"IF('Presentation details'!Q61=\"\",\"\",'Presentation details'!Q61)","v":""},{"$f":"IF('Presentation details'!R61=\"\",\"\",'Presentation details'!R61)","v":""},{"$f":"IF('Presentation details'!S61=\"\",\"\",'Presentation details'!S61)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L62=\"\",\"\",'Presentation details'!L62)","v":""},null,null,{"$f":"IF('Presentation details'!O62=\"\",\"\",'Presentation details'!O62)","v":""},{"$f":"IF('Presentation details'!P62=\"\",\"\",'Presentation details'!P62)","v":""},{"$f":"IF('Presentation details'!Q62=\"\",\"\",'Presentation details'!Q62)","v":""},{"$f":"IF('Presentation details'!R62=\"\",\"\",'Presentation details'!R62)","v":""},{"$f":"IF('Presentation details'!S62=\"\",\"\",'Presentation details'!S62)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L63=\"\",\"\",'Presentation details'!L63)","v":""},null,null,{"$f":"IF('Presentation details'!O63=\"\",\"\",'Presentation details'!O63)","v":""},{"$f":"IF('Presentation details'!P63=\"\",\"\",'Presentation details'!P63)","v":""},{"$f":"IF('Presentation details'!Q63=\"\",\"\",'Presentation details'!Q63)","v":""},{"$f":"IF('Presentation details'!R63=\"\",\"\",'Presentation details'!R63)","v":""},{"$f":"IF('Presentation details'!S63=\"\",\"\",'Presentation details'!S63)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L64=\"\",\"\",'Presentation details'!L64)","v":""},null,null,{"$f":"IF('Presentation details'!O64=\"\",\"\",'Presentation details'!O64)","v":""},{"$f":"IF('Presentation details'!P64=\"\",\"\",'Presentation details'!P64)","v":""},{"$f":"IF('Presentation details'!Q64=\"\",\"\",'Presentation details'!Q64)","v":""},{"$f":"IF('Presentation details'!R64=\"\",\"\",'Presentation details'!R64)","v":""},{"$f":"IF('Presentation details'!S64=\"\",\"\",'Presentation details'!S64)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L65=\"\",\"\",'Presentation details'!L65)","v":""},null,null,{"$f":"IF('Presentation details'!O65=\"\",\"\",'Presentation details'!O65)","v":""},{"$f":"IF('Presentation details'!P65=\"\",\"\",'Presentation details'!P65)","v":""},{"$f":"IF('Presentation details'!Q65=\"\",\"\",'Presentation details'!Q65)","v":""},{"$f":"IF('Presentation details'!R65=\"\",\"\",'Presentation details'!R65)","v":""},{"$f":"IF('Presentation details'!S65=\"\",\"\",'Presentation details'!S65)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L66=\"\",\"\",'Presentation details'!L66)","v":""},null,null,{"$f":"IF('Presentation details'!O66=\"\",\"\",'Presentation details'!O66)","v":""},{"$f":"IF('Presentation details'!P66=\"\",\"\",'Presentation details'!P66)","v":""},{"$f":"IF('Presentation details'!Q66=\"\",\"\",'Presentation details'!Q66)","v":""},{"$f":"IF('Presentation details'!R66=\"\",\"\",'Presentation details'!R66)","v":""},{"$f":"IF('Presentation details'!S66=\"\",\"\",'Presentation details'!S66)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L67=\"\",\"\",'Presentation details'!L67)","v":""},null,null,{"$f":"IF('Presentation details'!O67=\"\",\"\",'Presentation details'!O67)","v":""},{"$f":"IF('Presentation details'!P67=\"\",\"\",'Presentation details'!P67)","v":""},{"$f":"IF('Presentation details'!Q67=\"\",\"\",'Presentation details'!Q67)","v":""},{"$f":"IF('Presentation details'!R67=\"\",\"\",'Presentation details'!R67)","v":""},{"$f":"IF('Presentation details'!S67=\"\",\"\",'Presentation details'!S67)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L68=\"\",\"\",'Presentation details'!L68)","v":""},null,null,{"$f":"IF('Presentation details'!O68=\"\",\"\",'Presentation details'!O68)","v":""},{"$f":"IF('Presentation details'!P68=\"\",\"\",'Presentation details'!P68)","v":""},{"$f":"IF('Presentation details'!Q68=\"\",\"\",'Presentation details'!Q68)","v":""},{"$f":"IF('Presentation details'!R68=\"\",\"\",'Presentation details'!R68)","v":""},{"$f":"IF('Presentation details'!S68=\"\",\"\",'Presentation details'!S68)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L69=\"\",\"\",'Presentation details'!L69)","v":""},null,null,{"$f":"IF('Presentation details'!O69=\"\",\"\",'Presentation details'!O69)","v":""},{"$f":"IF('Presentation details'!P69=\"\",\"\",'Presentation details'!P69)","v":""},{"$f":"IF('Presentation details'!Q69=\"\",\"\",'Presentation details'!Q69)","v":""},{"$f":"IF('Presentation details'!R69=\"\",\"\",'Presentation details'!R69)","v":""},{"$f":"IF('Presentation details'!S69=\"\",\"\",'Presentation details'!S69)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L70=\"\",\"\",'Presentation details'!L70)","v":""},null,null,{"$f":"IF('Presentation details'!O70=\"\",\"\",'Presentation details'!O70)","v":""},{"$f":"IF('Presentation details'!P70=\"\",\"\",'Presentation details'!P70)","v":""},{"$f":"IF('Presentation details'!Q70=\"\",\"\",'Presentation details'!Q70)","v":""},{"$f":"IF('Presentation details'!R70=\"\",\"\",'Presentation details'!R70)","v":""},{"$f":"IF('Presentation details'!S70=\"\",\"\",'Presentation details'!S70)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L71=\"\",\"\",'Presentation details'!L71)","v":""},null,null,{"$f":"IF('Presentation details'!O71=\"\",\"\",'Presentation details'!O71)","v":""},{"$f":"IF('Presentation details'!P71=\"\",\"\",'Presentation details'!P71)","v":""},{"$f":"IF('Presentation details'!Q71=\"\",\"\",'Presentation details'!Q71)","v":""},{"$f":"IF('Presentation details'!R71=\"\",\"\",'Presentation details'!R71)","v":""},{"$f":"IF('Presentation details'!S71=\"\",\"\",'Presentation details'!S71)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L72=\"\",\"\",'Presentation details'!L72)","v":""},null,null,{"$f":"IF('Presentation details'!O72=\"\",\"\",'Presentation details'!O72)","v":""},{"$f":"IF('Presentation details'!P72=\"\",\"\",'Presentation details'!P72)","v":""},{"$f":"IF('Presentation details'!Q72=\"\",\"\",'Presentation details'!Q72)","v":""},{"$f":"IF('Presentation details'!R72=\"\",\"\",'Presentation details'!R72)","v":""},{"$f":"IF('Presentation details'!S72=\"\",\"\",'Presentation details'!S72)","v":""},{"$f":"IF(G89=\"\",\"\",+ROUND(IF(H89>=1001,G89*H$19,G89*H$20),2))","v":""},null,"",""]
[{"$f":"IF('Presentation details'!L73=\"\",\"\",'Presentation details'!L73)","v":""},null,null,{"$f":"IF('Presentation details'!O73=\"\",\"\",'Presentation details'!O73)","v":""},{"$f":"IF('Presentation details'!P73=\"\",\"\",'Presentation details'!P73)","v":""},{"$f":"IF('Presentation details'!Q73=\"\",\"\",'Presentation details'!Q73)","v":""},{"$f":"IF('Presentation details'!R73=\"\",\"\",'Presentation details'!R73)","v":""},{"$f":"IF('Presentation details'!S73=\"\",\"\",'Presentation details'!S73)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L74=\"\",\"\",'Presentation details'!L74)","v":""},null,null,{"$f":"IF('Presentation details'!O74=\"\",\"\",'Presentation details'!O74)","v":""},{"$f":"IF('Presentation details'!P74=\"\",\"\",'Presentation details'!P74)","v":""},{"$f":"IF('Presentation details'!Q74=\"\",\"\",'Presentation details'!Q74)","v":""},{"$f":"IF('Presentation details'!R74=\"\",\"\",'Presentation details'!R74)","v":""},{"$f":"IF('Presentation details'!S74=\"\",\"\",'Presentation details'!S74)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L75=\"\",\"\",'Presentation details'!L75)","v":""},null,null,{"$f":"IF('Presentation details'!O75=\"\",\"\",'Presentation details'!O75)","v":""},{"$f":"IF('Presentation details'!P75=\"\",\"\",'Presentation details'!P75)","v":""},{"$f":"IF('Presentation details'!Q75=\"\",\"\",'Presentation details'!Q75)","v":""},{"$f":"IF('Presentation details'!R75=\"\",\"\",'Presentation details'!R75)","v":""},{"$f":"IF('Presentation details'!S75=\"\",\"\",'Presentation details'!S75)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L76=\"\",\"\",'Presentation details'!L76)","v":""},null,null,{"$f":"IF('Presentation details'!O76=\"\",\"\",'Presentation details'!O76)","v":""},{"$f":"IF('Presentation details'!P76=\"\",\"\",'Presentation details'!P76)","v":""},{"$f":"IF('Presentation details'!Q76=\"\",\"\",'Presentation details'!Q76)","v":""},{"$f":"IF('Presentation details'!R76=\"\",\"\",'Presentation details'!R76)","v":""},{"$f":"IF('Presentation details'!S76=\"\",\"\",'Presentation details'!S76)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L77=\"\",\"\",'Presentation details'!L77)","v":""},null,null,{"$f":"IF('Presentation details'!O77=\"\",\"\",'Presentation details'!O77)","v":""},{"$f":"IF('Presentation details'!P77=\"\",\"\",'Presentation details'!P77)","v":""},{"$f":"IF('Presentation details'!Q77=\"\",\"\",'Presentation details'!Q77)","v":""},{"$f":"IF('Presentation details'!R77=\"\",\"\",'Presentation details'!R77)","v":""},{"$f":"IF('Presentation details'!S77=\"\",\"\",'Presentation details'!S77)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L78=\"\",\"\",'Presentation details'!L78)","v":""},null,null,{"$f":"IF('Presentation details'!O78=\"\",\"\",'Presentation details'!O78)","v":""},{"$f":"IF('Presentation details'!P78=\"\",\"\",'Presentation details'!P78)","v":""},{"$f":"IF('Presentation details'!Q78=\"\",\"\",'Presentation details'!Q78)","v":""},{"$f":"IF('Presentation details'!R78=\"\",\"\",'Presentation details'!R78)","v":""},{"$f":"IF('Presentation details'!S78=\"\",\"\",'Presentation details'!S78)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L79=\"\",\"\",'Presentation details'!L79)","v":""},null,null,{"$f":"IF('Presentation details'!O79=\"\",\"\",'Presentation details'!O79)","v":""},{"$f":"IF('Presentation details'!P79=\"\",\"\",'Presentation details'!P79)","v":""},{"$f":"IF('Presentation details'!Q79=\"\",\"\",'Presentation details'!Q79)","v":""},{"$f":"IF('Presentation details'!R79=\"\",\"\",'Presentation details'!R79)","v":""},{"$f":"IF('Presentation details'!S79=\"\",\"\",'Presentation details'!S79)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L80=\"\",\"\",'Presentation details'!L80)","v":""},null,null,{"$f":"IF('Presentation details'!O80=\"\",\"\",'Presentation details'!O80)","v":""},{"$f":"IF('Presentation details'!P80=\"\",\"\",'Presentation details'!P80)","v":""},{"$f":"IF('Presentation details'!Q80=\"\",\"\",'Presentation details'!Q80)","v":""},{"$f":"IF('Presentation details'!R80=\"\",\"\",'Presentation details'!R80)","v":""},{"$f":"IF('Presentation details'!S80=\"\",\"\",'Presentation details'!S80)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L81=\"\",\"\",'Presentation details'!L81)","v":""},null,null,{"$f":"IF('Presentation details'!O81=\"\",\"\",'Presentation details'!O81)","v":""},{"$f":"IF('Presentation details'!P81=\"\",\"\",'Presentation details'!P81)","v":""},{"$f":"IF('Presentation details'!Q81=\"\",\"\",'Presentation details'!Q81)","v":""},{"$f":"IF('Presentation details'!R81=\"\",\"\",'Presentation details'!R81)","v":""},{"$f":"IF('Presentation details'!S81=\"\",\"\",'Presentation details'!S81)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L82=\"\",\"\",'Presentation details'!L82)","v":""},null,null,{"$f":"IF('Presentation details'!O82=\"\",\"\",'Presentation details'!O82)","v":""},{"$f":"IF('Presentation details'!P82=\"\",\"\",'Presentation details'!P82)","v":""},{"$f":"IF('Presentation details'!Q82=\"\",\"\",'Presentation details'!Q82)","v":""},{"$f":"IF('Presentation details'!R82=\"\",\"\",'Presentation details'!R82)","v":""},{"$f":"IF('Presentation details'!S82=\"\",\"\",'Presentation details'!S82)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L83=\"\",\"\",'Presentation details'!L83)","v":""},null,null,{"$f":"IF('Presentation details'!O83=\"\",\"\",'Presentation details'!O83)","v":""},{"$f":"IF('Presentation details'!P83=\"\",\"\",'Presentation details'!P83)","v":""},{"$f":"IF('Presentation details'!Q83=\"\",\"\",'Presentation details'!Q83)","v":""},{"$f":"IF('Presentation details'!R83=\"\",\"\",'Presentation details'!R83)","v":""},{"$f":"IF('Presentation details'!S83=\"\",\"\",'Presentation details'!S83)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L84=\"\",\"\",'Presentation details'!L84)","v":""},null,null,{"$f":"IF('Presentation details'!O84=\"\",\"\",'Presentation details'!O84)","v":""},{"$f":"IF('Presentation details'!P84=\"\",\"\",'Presentation details'!P84)","v":""},{"$f":"IF('Presentation details'!Q84=\"\",\"\",'Presentation details'!Q84)","v":""},{"$f":"IF('Presentation details'!R84=\"\",\"\",'Presentation details'!R84)","v":""},{"$f":"IF('Presentation details'!S84=\"\",\"\",'Presentation details'!S84)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L85=\"\",\"\",'Presentation details'!L85)","v":""},null,null,{"$f":"IF('Presentation details'!O85=\"\",\"\",'Presentation details'!O85)","v":""},{"$f":"IF('Presentation details'!P85=\"\",\"\",'Presentation details'!P85)","v":""},{"$f":"IF('Presentation details'!Q85=\"\",\"\",'Presentation details'!Q85)","v":""},{"$f":"IF('Presentation details'!R85=\"\",\"\",'Presentation details'!R85)","v":""},{"$f":"IF('Presentation details'!S85=\"\",\"\",'Presentation details'!S85)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L86=\"\",\"\",'Presentation details'!L86)","v":""},null,null,{"$f":"IF('Presentation details'!O86=\"\",\"\",'Presentation details'!O86)","v":""},{"$f":"IF('Presentation details'!P86=\"\",\"\",'Presentation details'!P86)","v":""},{"$f":"IF('Presentation details'!Q86=\"\",\"\",'Presentation details'!Q86)","v":""},{"$f":"IF('Presentation details'!R86=\"\",\"\",'Presentation details'!R86)","v":""},{"$f":"IF('Presentation details'!S86=\"\",\"\",'Presentation details'!S86)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L87=\"\",\"\",'Presentation details'!L87)","v":""},null,null,{"$f":"IF('Presentation details'!O87=\"\",\"\",'Presentation details'!O87)","v":""},{"$f":"IF('Presentation details'!P87=\"\",\"\",'Presentation details'!P87)","v":""},{"$f":"IF('Presentation details'!Q87=\"\",\"\",'Presentation details'!Q87)","v":""},{"$f":"IF('Presentation details'!R87=\"\",\"\",'Presentation details'!R87)","v":""},{"$f":"IF('Presentation details'!S87=\"\",\"\",'Presentation details'!S87)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L88=\"\",\"\",'Presentation details'!L88)","v":""},null,null,{"$f":"IF('Presentation details'!O88=\"\",\"\",'Presentation details'!O88)","v":""},{"$f":"IF('Presentation details'!P88=\"\",\"\",'Presentation details'!P88)","v":""},{"$f":"IF('Presentation details'!Q88=\"\",\"\",'Presentation details'!Q88)","v":""},{"$f":"IF('Presentation details'!R88=\"\",\"\",'Presentation details'!R88)","v":""},{"$f":"IF('Presentation details'!S88=\"\",\"\",'Presentation details'!S88)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L89=\"\",\"\",'Presentation details'!L89)","v":""},null,null,{"$f":"IF('Presentation details'!O89=\"\",\"\",'Presentation details'!O89)","v":""},{"$f":"IF('Presentation details'!P89=\"\",\"\",'Presentation details'!P89)","v":""},{"$f":"IF('Presentation details'!Q89=\"\",\"\",'Presentation details'!Q89)","v":""},{"$f":"IF('Presentation details'!R89=\"\",\"\",'Presentation details'!R89)","v":""},{"$f":"IF('Presentation details'!S89=\"\",\"\",'Presentation details'!S89)","v":""},"",null,"",""]
[{"$f":"IF('Presentation details'!L90=\"\",\"\",'Presentation details'!L90)","v":""},null,null,{"$f":"IF('Presentation details'!O90=\"\",\"\",'Presentation details'!O90)","v":""},{"$f":"IF('Presentation details'!P90=\"\",\"\",'Presentation details'!P90)","v":""},{"$f":"IF('Presentation details'!Q90=\"\",\"\",'Presentation details'!Q90)","v":""},{"$f":"IF('Presentation details'!R90=\"\",\"\",'Presentation details'!R90)","v":""},{"$f":"IF('Presentation details'!S90=\"\",\"\",'Presentation details'!S90)","v":""},"",null,"",""]

{"sheet":"PRS use - Programme","index":4,"n_rows":101,"n_cols":12,"rows_kept":101,"cut":false,"hidden":true,"merged":[[0,1,0,2]]}
["                              Interpolated music  ………...………………...  schedule for:",{"$f":"'Presentation details'!D6","v":0},null,"TARIFF T ",null,null,null,"pre 7f % split","post 7f % split","PRS £ split",null,{"$f":"SUM('PRS use - Summary'!H3:H3)","v":0}]
[null,null,null,null,"PRS","7(f)"]
[null,null,null,null,{"$f":"SUM(E6:E150)","v":"00:00:00"},{"$f":"SUM(F6:F150)","v":"00:00:00"}]
["Publisher","Tunecode","Title","Composer/s","Duration"]
["(PRS use)","(online dbase)",null,"(surname/surname)","(hh:mm:ss)"]
[{"$f":"IF(Music!A12=\"\",\"\",Music!A12)","v":""},{"$f":"IF(Music!B12=\"\",\"\",Music!B12)","v":""},{"$f":"IF(Music!C12=\"\",\"\",Music!C12)","v":""},{"$f":"IF(Music!D12=\"\",\"\",Music!D12)","v":""},{"$f":"IF(Music!E12=\"\",\"\",Music!E12)","v":""},{"$f":"IF(Music!F12=\"\",\"\",Music!F12)","v":""},null,{"$f":"IF(D6=\"\",\"\",IF(E6=\"\",F6/'PRS use - Summary'!D$14,E6/'PRS use - Summary'!D$14))","v":""},{"$f":"IF(E6=\"\",\"\",E6/E$3)","v":""},{"$f":"IF(I6=\"\",\"\",L$1*I6)","v":""}]
[{"$f":"IF(Music!A13=\"\",\"\",Music!A13)","v":""},{"$f":"IF(Music!B13=\"\",\"\",Music!B13)","v":""},{"$f":"IF(Music!C13=\"\",\"\",Music!C13)","v":""},{"$f":"IF(Music!D13=\"\",\"\",Music!D13)","v":""},{"$f":"IF(Music!E13=\"\",\"\",Music!E13)","v":""},{"$f":"IF(Music!F13=\"\",\"\",Music!F13)","v":""},null,{"$f":"IF(D7=\"\",\"\",IF(E7=\"\",F7/'PRS use - Summary'!D$14,E7/'PRS use - Summary'!D$14))","v":""},{"$f":"IF(E7=\"\",\"\",E7/E$3)","v":""},{"$f":"IF(I7=\"\",\"\",L$1*I7)","v":""}]
[{"$f":"IF(Music!A14=\"\",\"\",Music!A14)","v":""},{"$f":"IF(Music!B14=\"\",\"\",Music!B14)","v":""},{"$f":"IF(Music!C14=\"\",\"\",Music!C14)","v":""},{"$f":"IF(Music!D14=\"\",\"\",Music!D14)","v":""},{"$f":"IF(Music!E14=\"\",\"\",Music!E14)","v":""},{"$f":"IF(Music!F14=\"\",\"\",Music!F14)","v":""},null,{"$f":"IF(D8=\"\",\"\",IF(E8=\"\",F8/'PRS use - Summary'!D$14,E8/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A15=\"\",\"\",Music!A15)","v":""},{"$f":"IF(Music!B15=\"\",\"\",Music!B15)","v":""},{"$f":"IF(Music!C15=\"\",\"\",Music!C15)","v":""},{"$f":"IF(Music!D15=\"\",\"\",Music!D15)","v":""},{"$f":"IF(Music!E15=\"\",\"\",Music!E15)","v":""},{"$f":"IF(Music!F15=\"\",\"\",Music!F15)","v":""},null,{"$f":"IF(D9=\"\",\"\",IF(E9=\"\",F9/'PRS use - Summary'!D$14,E9/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A16=\"\",\"\",Music!A16)","v":""},{"$f":"IF(Music!B16=\"\",\"\",Music!B16)","v":""},{"$f":"IF(Music!C16=\"\",\"\",Music!C16)","v":""},{"$f":"IF(Music!D16=\"\",\"\",Music!D16)","v":""},{"$f":"IF(Music!E16=\"\",\"\",Music!E16)","v":""},{"$f":"IF(Music!F16=\"\",\"\",Music!F16)","v":""},null,{"$f":"IF(D10=\"\",\"\",IF(E10=\"\",F10/'PRS use - Summary'!D$14,E10/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A17=\"\",\"\",Music!A17)","v":""},{"$f":"IF(Music!B17=\"\",\"\",Music!B17)","v":""},{"$f":"IF(Music!C17=\"\",\"\",Music!C17)","v":""},{"$f":"IF(Music!D17=\"\",\"\",Music!D17)","v":""},{"$f":"IF(Music!E17=\"\",\"\",Music!E17)","v":""},{"$f":"IF(Music!F17=\"\",\"\",Music!F17)","v":""},null,{"$f":"IF(D11=\"\",\"\",IF(E11=\"\",F11/'PRS use - Summary'!D$14,E11/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A18=\"\",\"\",Music!A18)","v":""},{"$f":"IF(Music!B18=\"\",\"\",Music!B18)","v":""},{"$f":"IF(Music!C18=\"\",\"\",Music!C18)","v":""},{"$f":"IF(Music!D18=\"\",\"\",Music!D18)","v":""},{"$f":"IF(Music!E18=\"\",\"\",Music!E18)","v":""},{"$f":"IF(Music!F18=\"\",\"\",Music!F18)","v":""},null,{"$f":"IF(D12=\"\",\"\",IF(E12=\"\",F12/'PRS use - Summary'!D$14,E12/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A19=\"\",\"\",Music!A19)","v":""},{"$f":"IF(Music!B19=\"\",\"\",Music!B19)","v":""},{"$f":"IF(Music!C19=\"\",\"\",Music!C19)","v":""},{"$f":"IF(Music!D19=\"\",\"\",Music!D19)","v":""},{"$f":"IF(Music!E19=\"\",\"\",Music!E19)","v":""},{"$f":"IF(Music!F19=\"\",\"\",Music!F19)","v":""},null,{"$f":"IF(D13=\"\",\"\",IF(E13=\"\",F13/'PRS use - Summary'!D$14,E13/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A20=\"\",\"\",Music!A20)","v":""},{"$f":"IF(Music!B20=\"\",\"\",Music!B20)","v":""},{"$f":"IF(Music!C20=\"\",\"\",Music!C20)","v":""},{"$f":"IF(Music!D20=\"\",\"\",Music!D20)","v":""},{"$f":"IF(Music!E20=\"\",\"\",Music!E20)","v":""},{"$f":"IF(Music!F20=\"\",\"\",Music!F20)","v":""},null,{"$f":"IF(D14=\"\",\"\",IF(E14=\"\",F14/'PRS use - Summary'!D$14,E14/'PRS use - Summary'!D$14))","v":""},{"$f":"IF(E14=\"\",\"\",E14/E$3)","v":""},{"$f":"IF(I14=\"\",\"\",L$1*I14)","v":""}]
[{"$f":"IF(Music!A21=\"\",\"\",Music!A21)","v":""},{"$f":"IF(Music!B21=\"\",\"\",Music!B21)","v":""},{"$f":"IF(Music!C21=\"\",\"\",Music!C21)","v":""},{"$f":"IF(Music!D21=\"\",\"\",Music!D21)","v":""},{"$f":"IF(Music!E21=\"\",\"\",Music!E21)","v":""},{"$f":"IF(Music!F21=\"\",\"\",Music!F21)","v":""},null,{"$f":"IF(D15=\"\",\"\",IF(E15=\"\",F15/'PRS use - Summary'!D$14,E15/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A22=\"\",\"\",Music!A22)","v":""},{"$f":"IF(Music!B22=\"\",\"\",Music!B22)","v":""},{"$f":"IF(Music!C22=\"\",\"\",Music!C22)","v":""},{"$f":"IF(Music!D22=\"\",\"\",Music!D22)","v":""},{"$f":"IF(Music!E22=\"\",\"\",Music!E22)","v":""},{"$f":"IF(Music!F22=\"\",\"\",Music!F22)","v":""},null,{"$f":"IF(D16=\"\",\"\",IF(E16=\"\",F16/'PRS use - Summary'!D$14,E16/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A23=\"\",\"\",Music!A23)","v":""},{"$f":"IF(Music!B23=\"\",\"\",Music!B23)","v":""},{"$f":"IF(Music!C23=\"\",\"\",Music!C23)","v":""},{"$f":"IF(Music!D23=\"\",\"\",Music!D23)","v":""},{"$f":"IF(Music!E23=\"\",\"\",Music!E23)","v":""},{"$f":"IF(Music!F23=\"\",\"\",Music!F23)","v":""},null,{"$f":"IF(D17=\"\",\"\",IF(E17=\"\",F17/'PRS use - Summary'!D$14,E17/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A24=\"\",\"\",Music!A24)","v":""},{"$f":"IF(Music!B24=\"\",\"\",Music!B24)","v":""},{"$f":"IF(Music!C24=\"\",\"\",Music!C24)","v":""},{"$f":"IF(Music!D24=\"\",\"\",Music!D24)","v":""},{"$f":"IF(Music!E24=\"\",\"\",Music!E24)","v":""},{"$f":"IF(Music!F24=\"\",\"\",Music!F24)","v":""},null,{"$f":"IF(D18=\"\",\"\",IF(E18=\"\",F18/'PRS use - Summary'!D$14,E18/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A25=\"\",\"\",Music!A25)","v":""},{"$f":"IF(Music!B25=\"\",\"\",Music!B25)","v":""},{"$f":"IF(Music!C25=\"\",\"\",Music!C25)","v":""},{"$f":"IF(Music!D25=\"\",\"\",Music!D25)","v":""},{"$f":"IF(Music!E25=\"\",\"\",Music!E25)","v":""},{"$f":"IF(Music!F25=\"\",\"\",Music!F25)","v":""},null,{"$f":"IF(D19=\"\",\"\",IF(E19=\"\",F19/'PRS use - Summary'!D$14,E19/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A26=\"\",\"\",Music!A26)","v":""},{"$f":"IF(Music!B26=\"\",\"\",Music!B26)","v":""},{"$f":"IF(Music!C26=\"\",\"\",Music!C26)","v":""},{"$f":"IF(Music!D26=\"\",\"\",Music!D26)","v":""},{"$f":"IF(Music!E26=\"\",\"\",Music!E26)","v":""},{"$f":"IF(Music!F26=\"\",\"\",Music!F26)","v":""},null,{"$f":"IF(D20=\"\",\"\",IF(E20=\"\",F20/'PRS use - Summary'!D$14,E20/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A27=\"\",\"\",Music!A27)","v":""},{"$f":"IF(Music!B27=\"\",\"\",Music!B27)","v":""},{"$f":"IF(Music!C27=\"\",\"\",Music!C27)","v":""},{"$f":"IF(Music!D27=\"\",\"\",Music!D27)","v":""},{"$f":"IF(Music!E27=\"\",\"\",Music!E27)","v":""},{"$f":"IF(Music!F27=\"\",\"\",Music!F27)","v":""},null,{"$f":"IF(D21=\"\",\"\",IF(E21=\"\",F21/'PRS use - Summary'!D$14,E21/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A28=\"\",\"\",Music!A28)","v":""},{"$f":"IF(Music!B28=\"\",\"\",Music!B28)","v":""},{"$f":"IF(Music!C28=\"\",\"\",Music!C28)","v":""},{"$f":"IF(Music!D28=\"\",\"\",Music!D28)","v":""},{"$f":"IF(Music!E28=\"\",\"\",Music!E28)","v":""},{"$f":"IF(Music!F28=\"\",\"\",Music!F28)","v":""},null,{"$f":"IF(D22=\"\",\"\",IF(E22=\"\",F22/'PRS use - Summary'!D$14,E22/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A29=\"\",\"\",Music!A29)","v":""},{"$f":"IF(Music!B29=\"\",\"\",Music!B29)","v":""},{"$f":"IF(Music!C29=\"\",\"\",Music!C29)","v":""},{"$f":"IF(Music!D29=\"\",\"\",Music!D29)","v":""},{"$f":"IF(Music!E29=\"\",\"\",Music!E29)","v":""},{"$f":"IF(Music!F29=\"\",\"\",Music!F29)","v":""},null,{"$f":"IF(D23=\"\",\"\",IF(E23=\"\",F23/'PRS use - Summary'!D$14,E23/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A30=\"\",\"\",Music!A30)","v":""},{"$f":"IF(Music!B30=\"\",\"\",Music!B30)","v":""},{"$f":"IF(Music!C30=\"\",\"\",Music!C30)","v":""},{"$f":"IF(Music!D30=\"\",\"\",Music!D30)","v":""},{"$f":"IF(Music!E30=\"\",\"\",Music!E30)","v":""},{"$f":"IF(Music!F30=\"\",\"\",Music!F30)","v":""},null,{"$f":"IF(D24=\"\",\"\",IF(E24=\"\",F24/'PRS use - Summary'!D$14,E24/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A31=\"\",\"\",Music!A31)","v":""},{"$f":"IF(Music!B31=\"\",\"\",Music!B31)","v":""},{"$f":"IF(Music!C31=\"\",\"\",Music!C31)","v":""},{"$f":"IF(Music!D31=\"\",\"\",Music!D31)","v":""},{"$f":"IF(Music!E31=\"\",\"\",Music!E31)","v":""},{"$f":"IF(Music!F31=\"\",\"\",Music!F31)","v":""},null,{"$f":"IF(D25=\"\",\"\",IF(E25=\"\",F25/'PRS use - Summary'!D$14,E25/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A32=\"\",\"\",Music!A32)","v":""},{"$f":"IF(Music!B32=\"\",\"\",Music!B32)","v":""},{"$f":"IF(Music!C32=\"\",\"\",Music!C32)","v":""},{"$f":"IF(Music!D32=\"\",\"\",Music!D32)","v":""},{"$f":"IF(Music!E32=\"\",\"\",Music!E32)","v":""},{"$f":"IF(Music!F32=\"\",\"\",Music!F32)","v":""},null,{"$f":"IF(D26=\"\",\"\",IF(E26=\"\",F26/'PRS use - Summary'!D$14,E26/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A33=\"\",\"\",Music!A33)","v":""},{"$f":"IF(Music!B33=\"\",\"\",Music!B33)","v":""},{"$f":"IF(Music!C33=\"\",\"\",Music!C33)","v":""},{"$f":"IF(Music!D33=\"\",\"\",Music!D33)","v":""},{"$f":"IF(Music!E33=\"\",\"\",Music!E33)","v":""},{"$f":"IF(Music!F33=\"\",\"\",Music!F33)","v":""},null,{"$f":"IF(D27=\"\",\"\",IF(E27=\"\",F27/'PRS use - Summary'!D$14,E27/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A34=\"\",\"\",Music!A34)","v":""},{"$f":"IF(Music!B34=\"\",\"\",Music!B34)","v":""},{"$f":"IF(Music!C34=\"\",\"\",Music!C34)","v":""},{"$f":"IF(Music!D34=\"\",\"\",Music!D34)","v":""},{"$f":"IF(Music!E34=\"\",\"\",Music!E34)","v":""},{"$f":"IF(Music!F34=\"\",\"\",Music!F34)","v":""},null,{"$f":"IF(D28=\"\",\"\",IF(E28=\"\",F28/'PRS use - Summary'!D$14,E28/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A35=\"\",\"\",Music!A35)","v":""},{"$f":"IF(Music!B35=\"\",\"\",Music!B35)","v":""},{"$f":"IF(Music!C35=\"\",\"\",Music!C35)","v":""},{"$f":"IF(Music!D35=\"\",\"\",Music!D35)","v":""},{"$f":"IF(Music!E35=\"\",\"\",Music!E35)","v":""},{"$f":"IF(Music!F35=\"\",\"\",Music!F35)","v":""},null,{"$f":"IF(D29=\"\",\"\",IF(E29=\"\",F29/'PRS use - Summary'!D$14,E29/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A36=\"\",\"\",Music!A36)","v":""},{"$f":"IF(Music!B36=\"\",\"\",Music!B36)","v":""},{"$f":"IF(Music!C36=\"\",\"\",Music!C36)","v":""},{"$f":"IF(Music!D36=\"\",\"\",Music!D36)","v":""},{"$f":"IF(Music!E36=\"\",\"\",Music!E36)","v":""},{"$f":"IF(Music!F36=\"\",\"\",Music!F36)","v":""},null,{"$f":"IF(D30=\"\",\"\",IF(E30=\"\",F30/'PRS use - Summary'!D$14,E30/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A37=\"\",\"\",Music!A37)","v":""},{"$f":"IF(Music!B37=\"\",\"\",Music!B37)","v":""},{"$f":"IF(Music!C37=\"\",\"\",Music!C37)","v":""},{"$f":"IF(Music!D37=\"\",\"\",Music!D37)","v":""},{"$f":"IF(Music!E37=\"\",\"\",Music!E37)","v":""},{"$f":"IF(Music!F37=\"\",\"\",Music!F37)","v":""},null,{"$f":"IF(D31=\"\",\"\",IF(E32=\"\",F31/'PRS use - Summary'!D$14,E31/'PRS use - Summary'!D$14))","v":""},{"$f":"IF(E31=\"\",\"\",E31/E$3)","v":""},{"$f":"IF(I31=\"\",\"\",L$1*I31)","v":""}]
[{"$f":"IF(Music!A38=\"\",\"\",Music!A38)","v":""},{"$f":"IF(Music!B38=\"\",\"\",Music!B38)","v":""},{"$f":"IF(Music!C38=\"\",\"\",Music!C38)","v":""},{"$f":"IF(Music!D38=\"\",\"\",Music!D38)","v":""},{"$f":"IF(Music!E38=\"\",\"\",Music!E38)","v":""},{"$f":"IF(Music!F38=\"\",\"\",Music!F38)","v":""},null,{"$f":"IF(D32=\"\",\"\",IF(E33=\"\",F32/'PRS use - Summary'!D$14,E32/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A39=\"\",\"\",Music!A39)","v":""},{"$f":"IF(Music!B39=\"\",\"\",Music!B39)","v":""},{"$f":"IF(Music!C39=\"\",\"\",Music!C39)","v":""},{"$f":"IF(Music!D39=\"\",\"\",Music!D39)","v":""},{"$f":"IF(Music!E39=\"\",\"\",Music!E39)","v":""},{"$f":"IF(Music!F39=\"\",\"\",Music!F39)","v":""},null,{"$f":"IF(D33=\"\",\"\",IF(E34=\"\",F33/'PRS use - Summary'!D$14,E33/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A40=\"\",\"\",Music!A40)","v":""},{"$f":"IF(Music!B40=\"\",\"\",Music!B40)","v":""},{"$f":"IF(Music!C40=\"\",\"\",Music!C40)","v":""},{"$f":"IF(Music!D40=\"\",\"\",Music!D40)","v":""},{"$f":"IF(Music!E40=\"\",\"\",Music!E40)","v":""},{"$f":"IF(Music!F40=\"\",\"\",Music!F40)","v":""},null,{"$f":"IF(D34=\"\",\"\",IF(E35=\"\",F34/'PRS use - Summary'!D$14,E34/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A41=\"\",\"\",Music!A41)","v":""},{"$f":"IF(Music!B41=\"\",\"\",Music!B41)","v":""},{"$f":"IF(Music!C41=\"\",\"\",Music!C41)","v":""},{"$f":"IF(Music!D41=\"\",\"\",Music!D41)","v":""},{"$f":"IF(Music!E41=\"\",\"\",Music!E41)","v":""},{"$f":"IF(Music!F41=\"\",\"\",Music!F41)","v":""},null,{"$f":"IF(D35=\"\",\"\",IF(E36=\"\",F35/'PRS use - Summary'!D$14,E35/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A42=\"\",\"\",Music!A42)","v":""},{"$f":"IF(Music!B42=\"\",\"\",Music!B42)","v":""},{"$f":"IF(Music!C42=\"\",\"\",Music!C42)","v":""},{"$f":"IF(Music!D42=\"\",\"\",Music!D42)","v":""},{"$f":"IF(Music!E42=\"\",\"\",Music!E42)","v":""},{"$f":"IF(Music!F42=\"\",\"\",Music!F42)","v":""},null,{"$f":"IF(D36=\"\",\"\",IF(E37=\"\",F36/'PRS use - Summary'!D$14,E36/'PRS use - Summary'!D$14))","v":""},{"$f":"IF(E36=\"\",\"\",E36/E$3)","v":""},{"$f":"IF(I36=\"\",\"\",L$1*I36)","v":""}]
[{"$f":"IF(Music!A43=\"\",\"\",Music!A43)","v":""},{"$f":"IF(Music!B43=\"\",\"\",Music!B43)","v":""},{"$f":"IF(Music!C43=\"\",\"\",Music!C43)","v":""},{"$f":"IF(Music!D43=\"\",\"\",Music!D43)","v":""},{"$f":"IF(Music!E43=\"\",\"\",Music!E43)","v":""},{"$f":"IF(Music!F43=\"\",\"\",Music!F43)","v":""},null,{"$f":"IF(D37=\"\",\"\",IF(E38=\"\",F37/'PRS use - Summary'!D$14,E37/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A44=\"\",\"\",Music!A44)","v":""},{"$f":"IF(Music!B44=\"\",\"\",Music!B44)","v":""},{"$f":"IF(Music!C44=\"\",\"\",Music!C44)","v":""},{"$f":"IF(Music!D44=\"\",\"\",Music!D44)","v":""},{"$f":"IF(Music!E44=\"\",\"\",Music!E44)","v":""},{"$f":"IF(Music!F44=\"\",\"\",Music!F44)","v":""},null,{"$f":"IF(D38=\"\",\"\",IF(E39=\"\",F38/'PRS use - Summary'!D$14,E38/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A45=\"\",\"\",Music!A45)","v":""},{"$f":"IF(Music!B45=\"\",\"\",Music!B45)","v":""},{"$f":"IF(Music!C45=\"\",\"\",Music!C45)","v":""},{"$f":"IF(Music!D45=\"\",\"\",Music!D45)","v":""},{"$f":"IF(Music!E45=\"\",\"\",Music!E45)","v":""},{"$f":"IF(Music!F45=\"\",\"\",Music!F45)","v":""},null,{"$f":"IF(D39=\"\",\"\",IF(E40=\"\",F39/'PRS use - Summary'!D$14,E39/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A46=\"\",\"\",Music!A46)","v":""},{"$f":"IF(Music!B46=\"\",\"\",Music!B46)","v":""},{"$f":"IF(Music!C46=\"\",\"\",Music!C46)","v":""},{"$f":"IF(Music!D46=\"\",\"\",Music!D46)","v":""},{"$f":"IF(Music!E46=\"\",\"\",Music!E46)","v":""},{"$f":"IF(Music!F46=\"\",\"\",Music!F46)","v":""},null,{"$f":"IF(D40=\"\",\"\",IF(E41=\"\",F40/'PRS use - Summary'!D$14,E40/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A47=\"\",\"\",Music!A47)","v":""},{"$f":"IF(Music!B47=\"\",\"\",Music!B47)","v":""},{"$f":"IF(Music!C47=\"\",\"\",Music!C47)","v":""},{"$f":"IF(Music!D47=\"\",\"\",Music!D47)","v":""},{"$f":"IF(Music!E47=\"\",\"\",Music!E47)","v":""},{"$f":"IF(Music!F47=\"\",\"\",Music!F47)","v":""},null,{"$f":"IF(D41=\"\",\"\",IF(E42=\"\",F41/'PRS use - Summary'!D$14,E41/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A48=\"\",\"\",Music!A48)","v":""},{"$f":"IF(Music!B48=\"\",\"\",Music!B48)","v":""},{"$f":"IF(Music!C48=\"\",\"\",Music!C48)","v":""},{"$f":"IF(Music!D48=\"\",\"\",Music!D48)","v":""},{"$f":"IF(Music!E48=\"\",\"\",Music!E48)","v":""},{"$f":"IF(Music!F48=\"\",\"\",Music!F48)","v":""},null,{"$f":"IF(D42=\"\",\"\",IF(E43=\"\",F42/'PRS use - Summary'!D$14,E42/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A49=\"\",\"\",Music!A49)","v":""},{"$f":"IF(Music!B49=\"\",\"\",Music!B49)","v":""},{"$f":"IF(Music!C49=\"\",\"\",Music!C49)","v":""},{"$f":"IF(Music!D49=\"\",\"\",Music!D49)","v":""},{"$f":"IF(Music!E49=\"\",\"\",Music!E49)","v":""},{"$f":"IF(Music!F49=\"\",\"\",Music!F49)","v":""},null,{"$f":"IF(D43=\"\",\"\",IF(E44=\"\",F43/'PRS use - Summary'!D$14,E43/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A50=\"\",\"\",Music!A50)","v":""},{"$f":"IF(Music!B50=\"\",\"\",Music!B50)","v":""},{"$f":"IF(Music!C50=\"\",\"\",Music!C50)","v":""},{"$f":"IF(Music!D50=\"\",\"\",Music!D50)","v":""},{"$f":"IF(Music!E50=\"\",\"\",Music!E50)","v":""},{"$f":"IF(Music!F50=\"\",\"\",Music!F50)","v":""},null,{"$f":"IF(D44=\"\",\"\",IF(E45=\"\",F44/'PRS use - Summary'!D$14,E44/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A51=\"\",\"\",Music!A51)","v":""},{"$f":"IF(Music!B51=\"\",\"\",Music!B51)","v":""},{"$f":"IF(Music!C51=\"\",\"\",Music!C51)","v":""},{"$f":"IF(Music!D51=\"\",\"\",Music!D51)","v":""},{"$f":"IF(Music!E51=\"\",\"\",Music!E51)","v":""},{"$f":"IF(Music!F51=\"\",\"\",Music!F51)","v":""},null,{"$f":"IF(D45=\"\",\"\",IF(E46=\"\",F45/'PRS use - Summary'!D$14,E45/'PRS use - Summary'!D$14))","v":""},"",""]
[{"$f":"IF(Music!A52=\"\",\"\",Music!A52)","v":""},{"$f":"IF(Music!B52=\"\",\"\",Music!B52)","v":""},{"$f":"IF(Music!C52=\"\",\"\",Music!C52)","v":""},{"$f":"IF(Music!D52=\"\",\"\",Music!D52)","v":""},{"$f":"IF(Music!E52=\"\",\"\",Music!E52)","v":""},{"$f":"IF(Music!F52=\"\",\"\",Music!F52)","v":""},null,{"$f":"IF(D46=\"\",\"\",IF(E47=\"\",F46/'PRS use - Summary'!D$14,E46/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A53=\"\",\"\",Music!A53)","v":""},{"$f":"IF(Music!B53=\"\",\"\",Music!B53)","v":""},{"$f":"IF(Music!C53=\"\",\"\",Music!C53)","v":""},{"$f":"IF(Music!D53=\"\",\"\",Music!D53)","v":""},{"$f":"IF(Music!E53=\"\",\"\",Music!E53)","v":""},{"$f":"IF(Music!F53=\"\",\"\",Music!F53)","v":""},null,{"$f":"IF(D47=\"\",\"\",IF(E48=\"\",F47/'PRS use - Summary'!D$14,E47/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A54=\"\",\"\",Music!A54)","v":""},{"$f":"IF(Music!B54=\"\",\"\",Music!B54)","v":""},{"$f":"IF(Music!C54=\"\",\"\",Music!C54)","v":""},{"$f":"IF(Music!D54=\"\",\"\",Music!D54)","v":""},{"$f":"IF(Music!E54=\"\",\"\",Music!E54)","v":""},{"$f":"IF(Music!F54=\"\",\"\",Music!F54)","v":""},null,{"$f":"IF(D48=\"\",\"\",IF(E49=\"\",F48/'PRS use - Summary'!D$14,E48/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A55=\"\",\"\",Music!A55)","v":""},{"$f":"IF(Music!B55=\"\",\"\",Music!B55)","v":""},{"$f":"IF(Music!C55=\"\",\"\",Music!C55)","v":""},{"$f":"IF(Music!D55=\"\",\"\",Music!D55)","v":""},{"$f":"IF(Music!E55=\"\",\"\",Music!E55)","v":""},{"$f":"IF(Music!F55=\"\",\"\",Music!F55)","v":""},null,{"$f":"IF(D49=\"\",\"\",IF(E50=\"\",F49/'PRS use - Summary'!D$14,E49/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A56=\"\",\"\",Music!A56)","v":""},{"$f":"IF(Music!B56=\"\",\"\",Music!B56)","v":""},{"$f":"IF(Music!C56=\"\",\"\",Music!C56)","v":""},{"$f":"IF(Music!D56=\"\",\"\",Music!D56)","v":""},{"$f":"IF(Music!E56=\"\",\"\",Music!E56)","v":""},{"$f":"IF(Music!F56=\"\",\"\",Music!F56)","v":""},null,{"$f":"IF(D50=\"\",\"\",IF(E51=\"\",F50/'PRS use - Summary'!D$14,E50/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A57=\"\",\"\",Music!A57)","v":""},{"$f":"IF(Music!B57=\"\",\"\",Music!B57)","v":""},{"$f":"IF(Music!C57=\"\",\"\",Music!C57)","v":""},{"$f":"IF(Music!D57=\"\",\"\",Music!D57)","v":""},{"$f":"IF(Music!E57=\"\",\"\",Music!E57)","v":""},{"$f":"IF(Music!F57=\"\",\"\",Music!F57)","v":""},null,{"$f":"IF(D51=\"\",\"\",IF(E52=\"\",F51/'PRS use - Summary'!D$14,E51/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A58=\"\",\"\",Music!A58)","v":""},{"$f":"IF(Music!B58=\"\",\"\",Music!B58)","v":""},{"$f":"IF(Music!C58=\"\",\"\",Music!C58)","v":""},{"$f":"IF(Music!D58=\"\",\"\",Music!D58)","v":""},{"$f":"IF(Music!E58=\"\",\"\",Music!E58)","v":""},{"$f":"IF(Music!F58=\"\",\"\",Music!F58)","v":""},null,{"$f":"IF(D52=\"\",\"\",IF(E53=\"\",F52/'PRS use - Summary'!D$14,E52/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A59=\"\",\"\",Music!A59)","v":""},{"$f":"IF(Music!B59=\"\",\"\",Music!B59)","v":""},{"$f":"IF(Music!C59=\"\",\"\",Music!C59)","v":""},{"$f":"IF(Music!D59=\"\",\"\",Music!D59)","v":""},{"$f":"IF(Music!E59=\"\",\"\",Music!E59)","v":""},{"$f":"IF(Music!F59=\"\",\"\",Music!F59)","v":""},null,{"$f":"IF(D53=\"\",\"\",IF(E53=\"\",F53/'PRS use - Summary'!D$14,E53/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A60=\"\",\"\",Music!A60)","v":""},{"$f":"IF(Music!B60=\"\",\"\",Music!B60)","v":""},{"$f":"IF(Music!C60=\"\",\"\",Music!C60)","v":""},{"$f":"IF(Music!D60=\"\",\"\",Music!D60)","v":""},{"$f":"IF(Music!E60=\"\",\"\",Music!E60)","v":""},{"$f":"IF(Music!F60=\"\",\"\",Music!F60)","v":""},null,{"$f":"IF(D54=\"\",\"\",IF(E54=\"\",F54/'PRS use - Summary'!D$14,E54/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A61=\"\",\"\",Music!A61)","v":""},{"$f":"IF(Music!B61=\"\",\"\",Music!B61)","v":""},{"$f":"IF(Music!C61=\"\",\"\",Music!C61)","v":""},{"$f":"IF(Music!D61=\"\",\"\",Music!D61)","v":""},{"$f":"IF(Music!E61=\"\",\"\",Music!E61)","v":""},{"$f":"IF(Music!F61=\"\",\"\",Music!F61)","v":""},null,{"$f":"IF(D55=\"\",\"\",IF(E55=\"\",F55/'PRS use - Summary'!D$14,E55/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A62=\"\",\"\",Music!A62)","v":""},{"$f":"IF(Music!B62=\"\",\"\",Music!B62)","v":""},{"$f":"IF(Music!C62=\"\",\"\",Music!C62)","v":""},{"$f":"IF(Music!D62=\"\",\"\",Music!D62)","v":""},{"$f":"IF(Music!E62=\"\",\"\",Music!E62)","v":""},{"$f":"IF(Music!F62=\"\",\"\",Music!F62)","v":""},null,{"$f":"IF(D56=\"\",\"\",IF(E56=\"\",F56/'PRS use - Summary'!D$14,E56/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A63=\"\",\"\",Music!A63)","v":""},{"$f":"IF(Music!B63=\"\",\"\",Music!B63)","v":""},{"$f":"IF(Music!C63=\"\",\"\",Music!C63)","v":""},{"$f":"IF(Music!D63=\"\",\"\",Music!D63)","v":""},{"$f":"IF(Music!E63=\"\",\"\",Music!E63)","v":""},{"$f":"IF(Music!F63=\"\",\"\",Music!F63)","v":""},null,{"$f":"IF(D57=\"\",\"\",IF(E57=\"\",F57/'PRS use - Summary'!D$14,E57/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A64=\"\",\"\",Music!A64)","v":""},{"$f":"IF(Music!B64=\"\",\"\",Music!B64)","v":""},{"$f":"IF(Music!C64=\"\",\"\",Music!C64)","v":""},{"$f":"IF(Music!D64=\"\",\"\",Music!D64)","v":""},{"$f":"IF(Music!E64=\"\",\"\",Music!E64)","v":""},{"$f":"IF(Music!F64=\"\",\"\",Music!F64)","v":""},null,{"$f":"IF(D58=\"\",\"\",IF(E58=\"\",F58/'PRS use - Summary'!D$14,E58/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A65=\"\",\"\",Music!A65)","v":""},{"$f":"IF(Music!B65=\"\",\"\",Music!B65)","v":""},{"$f":"IF(Music!C65=\"\",\"\",Music!C65)","v":""},{"$f":"IF(Music!D65=\"\",\"\",Music!D65)","v":""},{"$f":"IF(Music!E65=\"\",\"\",Music!E65)","v":""},{"$f":"IF(Music!F65=\"\",\"\",Music!F65)","v":""},null,{"$f":"IF(D59=\"\",\"\",IF(E59=\"\",F59/'PRS use - Summary'!D$14,E59/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A66=\"\",\"\",Music!A66)","v":""},{"$f":"IF(Music!B66=\"\",\"\",Music!B66)","v":""},{"$f":"IF(Music!C66=\"\",\"\",Music!C66)","v":""},{"$f":"IF(Music!D66=\"\",\"\",Music!D66)","v":""},{"$f":"IF(Music!E66=\"\",\"\",Music!E66)","v":""},{"$f":"IF(Music!F66=\"\",\"\",Music!F66)","v":""},null,{"$f":"IF(D60=\"\",\"\",IF(E60=\"\",F60/'PRS use - Summary'!D$14,E60/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A67=\"\",\"\",Music!A67)","v":""},{"$f":"IF(Music!B67=\"\",\"\",Music!B67)","v":""},{"$f":"IF(Music!C67=\"\",\"\",Music!C67)","v":""},{"$f":"IF(Music!D67=\"\",\"\",Music!D67)","v":""},{"$f":"IF(Music!E67=\"\",\"\",Music!E67)","v":""},{"$f":"IF(Music!F67=\"\",\"\",Music!F67)","v":""},null,{"$f":"IF(D61=\"\",\"\",IF(E61=\"\",F61/'PRS use - Summary'!D$14,E61/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A68=\"\",\"\",Music!A68)","v":""},{"$f":"IF(Music!B68=\"\",\"\",Music!B68)","v":""},{"$f":"IF(Music!C68=\"\",\"\",Music!C68)","v":""},{"$f":"IF(Music!D68=\"\",\"\",Music!D68)","v":""},{"$f":"IF(Music!E68=\"\",\"\",Music!E68)","v":""},{"$f":"IF(Music!F68=\"\",\"\",Music!F68)","v":""},null,{"$f":"IF(D62=\"\",\"\",IF(E62=\"\",F62/'PRS use - Summary'!D$14,E62/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A69=\"\",\"\",Music!A69)","v":""},{"$f":"IF(Music!B69=\"\",\"\",Music!B69)","v":""},{"$f":"IF(Music!C69=\"\",\"\",Music!C69)","v":""},{"$f":"IF(Music!D69=\"\",\"\",Music!D69)","v":""},{"$f":"IF(Music!E69=\"\",\"\",Music!E69)","v":""},{"$f":"IF(Music!F69=\"\",\"\",Music!F69)","v":""},null,{"$f":"IF(D63=\"\",\"\",IF(E63=\"\",F63/'PRS use - Summary'!D$14,E63/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A70=\"\",\"\",Music!A70)","v":""},{"$f":"IF(Music!B70=\"\",\"\",Music!B70)","v":""},{"$f":"IF(Music!C70=\"\",\"\",Music!C70)","v":""},{"$f":"IF(Music!D70=\"\",\"\",Music!D70)","v":""},{"$f":"IF(Music!E70=\"\",\"\",Music!E70)","v":""},{"$f":"IF(Music!F70=\"\",\"\",Music!F70)","v":""},null,{"$f":"IF(D64=\"\",\"\",IF(E64=\"\",F64/'PRS use - Summary'!D$14,E64/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A71=\"\",\"\",Music!A71)","v":""},{"$f":"IF(Music!B71=\"\",\"\",Music!B71)","v":""},{"$f":"IF(Music!C71=\"\",\"\",Music!C71)","v":""},{"$f":"IF(Music!D71=\"\",\"\",Music!D71)","v":""},{"$f":"IF(Music!E71=\"\",\"\",Music!E71)","v":""},{"$f":"IF(Music!F71=\"\",\"\",Music!F71)","v":""},null,{"$f":"IF(D65=\"\",\"\",IF(E65=\"\",F65/'PRS use - Summary'!D$14,E65/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A72=\"\",\"\",Music!A72)","v":""},{"$f":"IF(Music!B72=\"\",\"\",Music!B72)","v":""},{"$f":"IF(Music!C72=\"\",\"\",Music!C72)","v":""},{"$f":"IF(Music!D72=\"\",\"\",Music!D72)","v":""},{"$f":"IF(Music!E72=\"\",\"\",Music!E72)","v":""},{"$f":"IF(Music!F72=\"\",\"\",Music!F72)","v":""},null,{"$f":"IF(D66=\"\",\"\",IF(E66=\"\",F66/'PRS use - Summary'!D$14,E66/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A73=\"\",\"\",Music!A73)","v":""},{"$f":"IF(Music!B73=\"\",\"\",Music!B73)","v":""},{"$f":"IF(Music!C73=\"\",\"\",Music!C73)","v":""},{"$f":"IF(Music!D73=\"\",\"\",Music!D73)","v":""},{"$f":"IF(Music!E73=\"\",\"\",Music!E73)","v":""},{"$f":"IF(Music!F73=\"\",\"\",Music!F73)","v":""},null,{"$f":"IF(D67=\"\",\"\",IF(E67=\"\",F67/'PRS use - Summary'!D$14,E67/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A74=\"\",\"\",Music!A74)","v":""},{"$f":"IF(Music!B74=\"\",\"\",Music!B74)","v":""},{"$f":"IF(Music!C74=\"\",\"\",Music!C74)","v":""},{"$f":"IF(Music!D74=\"\",\"\",Music!D74)","v":""},{"$f":"IF(Music!E74=\"\",\"\",Music!E74)","v":""},{"$f":"IF(Music!F74=\"\",\"\",Music!F74)","v":""},null,{"$f":"IF(D68=\"\",\"\",IF(E68=\"\",F68/'PRS use - Summary'!D$14,E68/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A75=\"\",\"\",Music!A75)","v":""},{"$f":"IF(Music!B75=\"\",\"\",Music!B75)","v":""},{"$f":"IF(Music!C75=\"\",\"\",Music!C75)","v":""},{"$f":"IF(Music!D75=\"\",\"\",Music!D75)","v":""},{"$f":"IF(Music!E75=\"\",\"\",Music!E75)","v":""},{"$f":"IF(Music!F75=\"\",\"\",Music!F75)","v":""},null,{"$f":"IF(D69=\"\",\"\",IF(E69=\"\",F69/'PRS use - Summary'!D$14,E69/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A76=\"\",\"\",Music!A76)","v":""},{"$f":"IF(Music!B76=\"\",\"\",Music!B76)","v":""},{"$f":"IF(Music!C76=\"\",\"\",Music!C76)","v":""},{"$f":"IF(Music!D76=\"\",\"\",Music!D76)","v":""},{"$f":"IF(Music!E76=\"\",\"\",Music!E76)","v":""},{"$f":"IF(Music!F76=\"\",\"\",Music!F76)","v":""},null,{"$f":"IF(D70=\"\",\"\",IF(E70=\"\",F70/'PRS use - Summary'!D$14,E70/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A77=\"\",\"\",Music!A77)","v":""},{"$f":"IF(Music!B77=\"\",\"\",Music!B77)","v":""},{"$f":"IF(Music!C77=\"\",\"\",Music!C77)","v":""},{"$f":"IF(Music!D77=\"\",\"\",Music!D77)","v":""},{"$f":"IF(Music!E77=\"\",\"\",Music!E77)","v":""},{"$f":"IF(Music!F77=\"\",\"\",Music!F77)","v":""},null,{"$f":"IF(D71=\"\",\"\",IF(E71=\"\",F71/'PRS use - Summary'!D$14,E71/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A78=\"\",\"\",Music!A78)","v":""},{"$f":"IF(Music!B78=\"\",\"\",Music!B78)","v":""},{"$f":"IF(Music!C78=\"\",\"\",Music!C78)","v":""},{"$f":"IF(Music!D78=\"\",\"\",Music!D78)","v":""},{"$f":"IF(Music!E78=\"\",\"\",Music!E78)","v":""},{"$f":"IF(Music!F78=\"\",\"\",Music!F78)","v":""},null,{"$f":"IF(D72=\"\",\"\",IF(E72=\"\",F72/'PRS use - Summary'!D$14,E72/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A79=\"\",\"\",Music!A79)","v":""},{"$f":"IF(Music!B79=\"\",\"\",Music!B79)","v":""},{"$f":"IF(Music!C79=\"\",\"\",Music!C79)","v":""},{"$f":"IF(Music!D79=\"\",\"\",Music!D79)","v":""},{"$f":"IF(Music!E79=\"\",\"\",Music!E79)","v":""},{"$f":"IF(Music!F79=\"\",\"\",Music!F79)","v":""},null,{"$f":"IF(D73=\"\",\"\",IF(E73=\"\",F73/'PRS use - Summary'!D$14,E73/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A80=\"\",\"\",Music!A80)","v":""},{"$f":"IF(Music!B80=\"\",\"\",Music!B80)","v":""},{"$f":"IF(Music!C80=\"\",\"\",Music!C80)","v":""},{"$f":"IF(Music!D80=\"\",\"\",Music!D80)","v":""},{"$f":"IF(Music!E80=\"\",\"\",Music!E80)","v":""},{"$f":"IF(Music!F80=\"\",\"\",Music!F80)","v":""},null,{"$f":"IF(D74=\"\",\"\",IF(E74=\"\",F74/'PRS use - Summary'!D$14,E74/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A81=\"\",\"\",Music!A81)","v":""},{"$f":"IF(Music!B81=\"\",\"\",Music!B81)","v":""},{"$f":"IF(Music!C81=\"\",\"\",Music!C81)","v":""},{"$f":"IF(Music!D81=\"\",\"\",Music!D81)","v":""},{"$f":"IF(Music!E81=\"\",\"\",Music!E81)","v":""},{"$f":"IF(Music!F81=\"\",\"\",Music!F81)","v":""},null,{"$f":"IF(D75=\"\",\"\",IF(E75=\"\",F75/'PRS use - Summary'!D$14,E75/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A82=\"\",\"\",Music!A82)","v":""},{"$f":"IF(Music!B82=\"\",\"\",Music!B82)","v":""},{"$f":"IF(Music!C82=\"\",\"\",Music!C82)","v":""},{"$f":"IF(Music!D82=\"\",\"\",Music!D82)","v":""},{"$f":"IF(Music!E82=\"\",\"\",Music!E82)","v":""},{"$f":"IF(Music!F82=\"\",\"\",Music!F82)","v":""},null,{"$f":"IF(D76=\"\",\"\",IF(E76=\"\",F76/'PRS use - Summary'!D$14,E76/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A83=\"\",\"\",Music!A83)","v":""},{"$f":"IF(Music!B83=\"\",\"\",Music!B83)","v":""},{"$f":"IF(Music!C83=\"\",\"\",Music!C83)","v":""},{"$f":"IF(Music!D83=\"\",\"\",Music!D83)","v":""},{"$f":"IF(Music!E83=\"\",\"\",Music!E83)","v":""},{"$f":"IF(Music!F83=\"\",\"\",Music!F83)","v":""},null,{"$f":"IF(D77=\"\",\"\",IF(E77=\"\",F77/'PRS use - Summary'!D$14,E77/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A84=\"\",\"\",Music!A84)","v":""},{"$f":"IF(Music!B84=\"\",\"\",Music!B84)","v":""},{"$f":"IF(Music!C84=\"\",\"\",Music!C84)","v":""},{"$f":"IF(Music!D84=\"\",\"\",Music!D84)","v":""},{"$f":"IF(Music!E84=\"\",\"\",Music!E84)","v":""},{"$f":"IF(Music!F84=\"\",\"\",Music!F84)","v":""},null,{"$f":"IF(D78=\"\",\"\",IF(E78=\"\",F78/'PRS use - Summary'!D$14,E78/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A85=\"\",\"\",Music!A85)","v":""},{"$f":"IF(Music!B85=\"\",\"\",Music!B85)","v":""},{"$f":"IF(Music!C85=\"\",\"\",Music!C85)","v":""},{"$f":"IF(Music!D85=\"\",\"\",Music!D85)","v":""},{"$f":"IF(Music!E85=\"\",\"\",Music!E85)","v":""},{"$f":"IF(Music!F85=\"\",\"\",Music!F85)","v":""},null,{"$f":"IF(D79=\"\",\"\",IF(E79=\"\",F79/'PRS use - Summary'!D$14,E79/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A86=\"\",\"\",Music!A86)","v":""},{"$f":"IF(Music!B86=\"\",\"\",Music!B86)","v":""},{"$f":"IF(Music!C86=\"\",\"\",Music!C86)","v":""},{"$f":"IF(Music!D86=\"\",\"\",Music!D86)","v":""},{"$f":"IF(Music!E86=\"\",\"\",Music!E86)","v":""},{"$f":"IF(Music!F86=\"\",\"\",Music!F86)","v":""},null,{"$f":"IF(D80=\"\",\"\",IF(E80=\"\",F80/'PRS use - Summary'!D$14,E80/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A87=\"\",\"\",Music!A87)","v":""},{"$f":"IF(Music!B87=\"\",\"\",Music!B87)","v":""},{"$f":"IF(Music!C87=\"\",\"\",Music!C87)","v":""},{"$f":"IF(Music!D87=\"\",\"\",Music!D87)","v":""},{"$f":"IF(Music!E87=\"\",\"\",Music!E87)","v":""},{"$f":"IF(Music!F87=\"\",\"\",Music!F87)","v":""},null,{"$f":"IF(D81=\"\",\"\",IF(E81=\"\",F81/'PRS use - Summary'!D$14,E81/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A88=\"\",\"\",Music!A88)","v":""},{"$f":"IF(Music!B88=\"\",\"\",Music!B88)","v":""},{"$f":"IF(Music!C88=\"\",\"\",Music!C88)","v":""},{"$f":"IF(Music!D88=\"\",\"\",Music!D88)","v":""},{"$f":"IF(Music!E88=\"\",\"\",Music!E88)","v":""},{"$f":"IF(Music!F88=\"\",\"\",Music!F88)","v":""},null,{"$f":"IF(D82=\"\",\"\",IF(E82=\"\",F82/'PRS use - Summary'!D$14,E82/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A89=\"\",\"\",Music!A89)","v":""},{"$f":"IF(Music!B89=\"\",\"\",Music!B89)","v":""},{"$f":"IF(Music!C89=\"\",\"\",Music!C89)","v":""},{"$f":"IF(Music!D89=\"\",\"\",Music!D89)","v":""},{"$f":"IF(Music!E89=\"\",\"\",Music!E89)","v":""},{"$f":"IF(Music!F89=\"\",\"\",Music!F89)","v":""},null,{"$f":"IF(D83=\"\",\"\",IF(E83=\"\",F83/'PRS use - Summary'!D$14,E83/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A90=\"\",\"\",Music!A90)","v":""},{"$f":"IF(Music!B90=\"\",\"\",Music!B90)","v":""},{"$f":"IF(Music!C90=\"\",\"\",Music!C90)","v":""},{"$f":"IF(Music!D90=\"\",\"\",Music!D90)","v":""},{"$f":"IF(Music!E90=\"\",\"\",Music!E90)","v":""},{"$f":"IF(Music!F90=\"\",\"\",Music!F90)","v":""},null,{"$f":"IF(D84=\"\",\"\",IF(E84=\"\",F84/'PRS use - Summary'!D$14,E84/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A91=\"\",\"\",Music!A91)","v":""},{"$f":"IF(Music!B91=\"\",\"\",Music!B91)","v":""},{"$f":"IF(Music!C91=\"\",\"\",Music!C91)","v":""},{"$f":"IF(Music!D91=\"\",\"\",Music!D91)","v":""},{"$f":"IF(Music!E91=\"\",\"\",Music!E91)","v":""},{"$f":"IF(Music!F91=\"\",\"\",Music!F91)","v":""},null,{"$f":"IF(D85=\"\",\"\",IF(E85=\"\",F85/'PRS use - Summary'!D$14,E85/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A92=\"\",\"\",Music!A92)","v":""},{"$f":"IF(Music!B92=\"\",\"\",Music!B92)","v":""},{"$f":"IF(Music!C92=\"\",\"\",Music!C92)","v":""},{"$f":"IF(Music!D92=\"\",\"\",Music!D92)","v":""},{"$f":"IF(Music!E92=\"\",\"\",Music!E92)","v":""},{"$f":"IF(Music!F92=\"\",\"\",Music!F92)","v":""},null,{"$f":"IF(D86=\"\",\"\",IF(E86=\"\",F86/'PRS use - Summary'!D$14,E86/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A93=\"\",\"\",Music!A93)","v":""},{"$f":"IF(Music!B93=\"\",\"\",Music!B93)","v":""},{"$f":"IF(Music!C93=\"\",\"\",Music!C93)","v":""},{"$f":"IF(Music!D93=\"\",\"\",Music!D93)","v":""},{"$f":"IF(Music!E93=\"\",\"\",Music!E93)","v":""},{"$f":"IF(Music!F93=\"\",\"\",Music!F93)","v":""},null,{"$f":"IF(D87=\"\",\"\",IF(E87=\"\",F87/'PRS use - Summary'!D$14,E87/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A94=\"\",\"\",Music!A94)","v":""},{"$f":"IF(Music!B94=\"\",\"\",Music!B94)","v":""},{"$f":"IF(Music!C94=\"\",\"\",Music!C94)","v":""},{"$f":"IF(Music!D94=\"\",\"\",Music!D94)","v":""},{"$f":"IF(Music!E94=\"\",\"\",Music!E94)","v":""},{"$f":"IF(Music!F94=\"\",\"\",Music!F94)","v":""},null,{"$f":"IF(D88=\"\",\"\",IF(E88=\"\",F88/'PRS use - Summary'!D$14,E88/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A95=\"\",\"\",Music!A95)","v":""},{"$f":"IF(Music!B95=\"\",\"\",Music!B95)","v":""},{"$f":"IF(Music!C95=\"\",\"\",Music!C95)","v":""},{"$f":"IF(Music!D95=\"\",\"\",Music!D95)","v":""},{"$f":"IF(Music!E95=\"\",\"\",Music!E95)","v":""},{"$f":"IF(Music!F95=\"\",\"\",Music!F95)","v":""},null,{"$f":"IF(D89=\"\",\"\",IF(E89=\"\",F89/'PRS use - Summary'!D$14,E89/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A96=\"\",\"\",Music!A96)","v":""},{"$f":"IF(Music!B96=\"\",\"\",Music!B96)","v":""},{"$f":"IF(Music!C96=\"\",\"\",Music!C96)","v":""},{"$f":"IF(Music!D96=\"\",\"\",Music!D96)","v":""},{"$f":"IF(Music!E96=\"\",\"\",Music!E96)","v":""},{"$f":"IF(Music!F96=\"\",\"\",Music!F96)","v":""},null,{"$f":"IF(D90=\"\",\"\",IF(E90=\"\",F90/'PRS use - Summary'!D$14,E90/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A97=\"\",\"\",Music!A97)","v":""},{"$f":"IF(Music!B97=\"\",\"\",Music!B97)","v":""},{"$f":"IF(Music!C97=\"\",\"\",Music!C97)","v":""},{"$f":"IF(Music!D97=\"\",\"\",Music!D97)","v":""},{"$f":"IF(Music!E97=\"\",\"\",Music!E97)","v":""},{"$f":"IF(Music!F97=\"\",\"\",Music!F97)","v":""},null,{"$f":"IF(D91=\"\",\"\",IF(E91=\"\",F91/'PRS use - Summary'!D$14,E91/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A98=\"\",\"\",Music!A98)","v":""},{"$f":"IF(Music!B98=\"\",\"\",Music!B98)","v":""},{"$f":"IF(Music!C98=\"\",\"\",Music!C98)","v":""},{"$f":"IF(Music!D98=\"\",\"\",Music!D98)","v":""},{"$f":"IF(Music!E98=\"\",\"\",Music!E98)","v":""},{"$f":"IF(Music!F98=\"\",\"\",Music!F98)","v":""},null,{"$f":"IF(D92=\"\",\"\",IF(E92=\"\",F92/'PRS use - Summary'!D$14,E92/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A99=\"\",\"\",Music!A99)","v":""},{"$f":"IF(Music!B99=\"\",\"\",Music!B99)","v":""},{"$f":"IF(Music!C99=\"\",\"\",Music!C99)","v":""},{"$f":"IF(Music!D99=\"\",\"\",Music!D99)","v":""},{"$f":"IF(Music!E99=\"\",\"\",Music!E99)","v":""},{"$f":"IF(Music!F99=\"\",\"\",Music!F99)","v":""},null,{"$f":"IF(D93=\"\",\"\",IF(E93=\"\",F93/'PRS use - Summary'!D$14,E93/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A100=\"\",\"\",Music!A100)","v":""},{"$f":"IF(Music!B100=\"\",\"\",Music!B100)","v":""},{"$f":"IF(Music!C100=\"\",\"\",Music!C100)","v":""},{"$f":"IF(Music!D100=\"\",\"\",Music!D100)","v":""},{"$f":"IF(Music!E100=\"\",\"\",Music!E100)","v":""},{"$f":"IF(Music!F100=\"\",\"\",Music!F100)","v":""},null,{"$f":"IF(D94=\"\",\"\",IF(E94=\"\",F94/'PRS use - Summary'!D$14,E94/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A101=\"\",\"\",Music!A101)","v":""},{"$f":"IF(Music!B101=\"\",\"\",Music!B101)","v":""},{"$f":"IF(Music!C101=\"\",\"\",Music!C101)","v":""},{"$f":"IF(Music!D101=\"\",\"\",Music!D101)","v":""},{"$f":"IF(Music!E101=\"\",\"\",Music!E101)","v":""},{"$f":"IF(Music!F101=\"\",\"\",Music!F101)","v":""},null,{"$f":"IF(D95=\"\",\"\",IF(E95=\"\",F95/'PRS use - Summary'!D$14,E95/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A102=\"\",\"\",Music!A102)","v":""},{"$f":"IF(Music!B102=\"\",\"\",Music!B102)","v":""},{"$f":"IF(Music!C102=\"\",\"\",Music!C102)","v":""},{"$f":"IF(Music!D102=\"\",\"\",Music!D102)","v":""},{"$f":"IF(Music!E102=\"\",\"\",Music!E102)","v":""},{"$f":"IF(Music!F102=\"\",\"\",Music!F102)","v":""},null,{"$f":"IF(D96=\"\",\"\",IF(E96=\"\",F96/'PRS use - Summary'!D$14,E96/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A103=\"\",\"\",Music!A103)","v":""},{"$f":"IF(Music!B103=\"\",\"\",Music!B103)","v":""},{"$f":"IF(Music!C103=\"\",\"\",Music!C103)","v":""},{"$f":"IF(Music!D103=\"\",\"\",Music!D103)","v":""},{"$f":"IF(Music!E103=\"\",\"\",Music!E103)","v":""},{"$f":"IF(Music!F103=\"\",\"\",Music!F103)","v":""},null,{"$f":"IF(D97=\"\",\"\",IF(E97=\"\",F97/'PRS use - Summary'!D$14,E97/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A104=\"\",\"\",Music!A104)","v":""},{"$f":"IF(Music!B104=\"\",\"\",Music!B104)","v":""},{"$f":"IF(Music!C104=\"\",\"\",Music!C104)","v":""},{"$f":"IF(Music!D104=\"\",\"\",Music!D104)","v":""},{"$f":"IF(Music!E104=\"\",\"\",Music!E104)","v":""},{"$f":"IF(Music!F104=\"\",\"\",Music!F104)","v":""},null,{"$f":"IF(D98=\"\",\"\",IF(E98=\"\",F98/'PRS use - Summary'!D$14,E98/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A105=\"\",\"\",Music!A105)","v":""},{"$f":"IF(Music!B105=\"\",\"\",Music!B105)","v":""},{"$f":"IF(Music!C105=\"\",\"\",Music!C105)","v":""},{"$f":"IF(Music!D105=\"\",\"\",Music!D105)","v":""},{"$f":"IF(Music!E105=\"\",\"\",Music!E105)","v":""},{"$f":"IF(Music!F105=\"\",\"\",Music!F105)","v":""},null,{"$f":"IF(D99=\"\",\"\",IF(E99=\"\",F99/'PRS use - Summary'!D$14,E99/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A106=\"\",\"\",Music!A106)","v":""},{"$f":"IF(Music!B106=\"\",\"\",Music!B106)","v":""},{"$f":"IF(Music!C106=\"\",\"\",Music!C106)","v":""},{"$f":"IF(Music!D106=\"\",\"\",Music!D106)","v":""},{"$f":"IF(Music!E106=\"\",\"\",Music!E106)","v":""},{"$f":"IF(Music!F106=\"\",\"\",Music!F106)","v":""},null,{"$f":"IF(D100=\"\",\"\",IF(E100=\"\",F100/'PRS use - Summary'!D$14,E100/'PRS use - Summary'!D$14))","v":""}]
[{"$f":"IF(Music!A107=\"\",\"\",Music!A107)","v":""},{"$f":"IF(Music!B107=\"\",\"\",Music!B107)","v":""},{"$f":"IF(Music!C107=\"\",\"\",Music!C107)","v":""},{"$f":"IF(Music!D107=\"\",\"\",Music!D107)","v":""},{"$f":"IF(Music!E107=\"\",\"\",Music!E107)","v":""},{"$f":"IF(Music!F107=\"\",\"\",Music!F107)","v":""},null,{"$f":"IF(D101=\"\",\"\",IF(E101=\"\",F101/'PRS use - Summary'!D$14,E101/'PRS use - Summary'!D$14))","v":""}]

{"sheet":".","index":5,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":true,"merged":[[0,3,0,4]]}
["00:00:01",2.1,null,"BOX OFFICE %"]
["00:02:00",2.1,null,1E-4,"n/a",null,2024,null,null,"Inc"]
["00:02:01",4.165,null,0.2999,"n/a",null,"west end (cap 1000 or below)",{"$f":"IF('PRS use - Summary'!E18=\"HR\",H12,H10)","v":{"$error":"#N/A"}},null,17.32]
["00:04:00",4.165,null,0.3,0.01,null,"west end (cap of 1001 to 1500)",{"$f":"SUM(+ROUND((H3*1.66666),6))","v":{"$error":"#N/A"}},null,28.41]
["00:04:01",8.3000000000000007,null,0.34989999999999999,0.01,null,"west end (cap of 1500 and above)",{"$f":"SUM(+ROUND((H3*2),2))","v":{"$error":"#N/A"}},null,34.72]
["00:08:00",8.3000000000000007,null,0.35,1.4999999999999999E-2,null,"prov/suburban (cap of 1000 or below)",{"$f":"SUM(+ROUND((H3*0.88),5))","v":{"$error":"#N/A"}},null,15.24]
["00:08:01",16.63,null,0.39989999999999998,1.4999999999999999E-2,null,"prov/suburban (capacity of over 1000)",{"$f":"SUM(+ROUND((H3*1.25),4))","v":{"$error":"#N/A"}},null,22.16]
["00:12:00",16.63,null,0.4,0.02,null,"repertory","n/a",null,13.23]
["00:12:01",24.96,null,0.44990000000000002,0.02]
["00:16:00",24.96,null,0.45,2.5000000000000001E-2,null,{"$f":"'PRS use - Summary'!H14","v":"00:00:00"},{"$f":"LOOKUP(G10,time,interp09)","v":{"$error":"#N/A"}}]
["00:16:01",33.244999999999997,null,0.49990000000000001,2.5000000000000001E-2]
["00:20:00",33.244999999999997,null,0.5,0.03,null,null,{"$f":"SUM(H10*1.5)","v":{"$error":"#N/A"}}]
["00:20:01",46.965000000000003,null,0.54990000000000006,0.03]
["00:24:00",46.965000000000003,null,0.55000000000000004,0.04]
["00:24:01",60.94,null,0.55989999999999995,0.04]
["00:28:00",60.94,null,0.6,4.4999999999999998E-2]
["00:28:01",74.819999999999993,null,0.64990000000000003,4.4999999999999998E-2]
["00:32:00",74.819999999999993,null,0.65,0.05]
["00:32:01",88.594999999999999,null,0.69989999999999997,0.05]
["00:36:00",88.594999999999999,null,0.7,"5/6%"]
["00:36:01",105.27,null,1,"5/6%"]
["00:40:00",105.27]
["00:40:01",121.88500000000001,null,{"$f":"LOOKUP('PRS use - Summary'!D15,percentagecontent,percentagecharge)","v":{"$error":"#N/A"}},"standard rate"]
["00:44:00",121.88500000000001]
["00:44:01",144.07,null,{"$f":"IF(D23=\"n/a\",\"n/a\",(D23*1.5))","v":{"$error":"#N/A"}},"higher rate"]
["00:48:00",144.07]
["00:48:01",166.22,null,{"$f":"IF('PRS use - Summary'!E18=\"HR\",'.'!D25,'.'!D23)","v":{"$error":"#N/A"}}]
["00:52:00",166.22]
["00:52:01",188.33500000000001]
["00:56:00",188.33500000000001]
["00:56:01",210.56]